Mortgage Loan of $1,300 for 30 Years at 2.98%

What's the payment on a 30 year home loan for $1.3k at 2.98% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $5.47

$66 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 2.98 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	5.47	2.24	3.23	1,297.76
2	5.47	2.24	3.22	1,295.52
3	5.47	2.25	3.22	1,293.27
4	5.47	2.26	3.21	1,291.01
5	5.47	2.26	3.21	1,288.75
6	5.47	2.27	3.20	1,286.49
7	5.47	2.27	3.19	1,284.21
8	5.47	2.28	3.19	1,281.94
9	5.47	2.28	3.18	1,279.65
10	5.47	2.29	3.18	1,277.36
11	5.47	2.29	3.17	1,275.07
12	5.47	2.30	3.17	1,272.77
13	5.47	2.31	3.16	1,270.46
14	5.47	2.31	3.15	1,268.15
15	5.47	2.32	3.15	1,265.83
16	5.47	2.32	3.14	1,263.51
17	5.47	2.33	3.14	1,261.18
18	5.47	2.33	3.13	1,258.84
19	5.47	2.34	3.13	1,256.50
20	5.47	2.35	3.12	1,254.16
21	5.47	2.35	3.11	1,251.81
22	5.47	2.36	3.11	1,249.45
23	5.47	2.36	3.10	1,247.08
24	5.47	2.37	3.10	1,244.71
25	5.47	2.38	3.09	1,242.34
26	5.47	2.38	3.09	1,239.96
27	5.47	2.39	3.08	1,237.57
28	5.47	2.39	3.07	1,235.17
29	5.47	2.40	3.07	1,232.78
30	5.47	2.41	3.06	1,230.37
31	5.47	2.41	3.06	1,227.96
32	5.47	2.42	3.05	1,225.54
33	5.47	2.42	3.04	1,223.12
34	5.47	2.43	3.04	1,220.69
35	5.47	2.44	3.03	1,218.25
36	5.47	2.44	3.03	1,215.81
37	5.47	2.45	3.02	1,213.36
38	5.47	2.45	3.01	1,210.91
39	5.47	2.46	3.01	1,208.45
40	5.47	2.47	3.00	1,205.98
41	5.47	2.47	2.99	1,203.51
42	5.47	2.48	2.99	1,201.03
43	5.47	2.48	2.98	1,198.55
44	5.47	2.49	2.98	1,196.06
45	5.47	2.50	2.97	1,193.56
46	5.47	2.50	2.96	1,191.06
47	5.47	2.51	2.96	1,188.55
48	5.47	2.52	2.95	1,186.04
49	5.47	2.52	2.95	1,183.51
50	5.47	2.53	2.94	1,180.99
51	5.47	2.53	2.93	1,178.45
52	5.47	2.54	2.93	1,175.91
53	5.47	2.55	2.92	1,173.37
54	5.47	2.55	2.91	1,170.81
55	5.47	2.56	2.91	1,168.25
56	5.47	2.57	2.90	1,165.69
57	5.47	2.57	2.89	1,163.12
58	5.47	2.58	2.89	1,160.54
59	5.47	2.58	2.88	1,157.95
60	5.47	2.59	2.88	1,155.36
61	5.47	2.60	2.87	1,152.76
62	5.47	2.60	2.86	1,150.16
63	5.47	2.61	2.86	1,147.55
64	5.47	2.62	2.85	1,144.93
65	5.47	2.62	2.84	1,142.31
66	5.47	2.63	2.84	1,139.68
67	5.47	2.64	2.83	1,137.04
68	5.47	2.64	2.82	1,134.40
69	5.47	2.65	2.82	1,131.75
70	5.47	2.66	2.81	1,129.09
71	5.47	2.66	2.80	1,126.43
72	5.47	2.67	2.80	1,123.76
73	5.47	2.68	2.79	1,121.08
74	5.47	2.68	2.78	1,118.40
75	5.47	2.69	2.78	1,115.71
76	5.47	2.70	2.77	1,113.01
77	5.47	2.70	2.76	1,110.31
78	5.47	2.71	2.76	1,107.60
79	5.47	2.72	2.75	1,104.89
80	5.47	2.72	2.74	1,102.16
81	5.47	2.73	2.74	1,099.43
82	5.47	2.74	2.73	1,096.70
83	5.47	2.74	2.72	1,093.95
84	5.47	2.75	2.72	1,091.20
85	5.47	2.76	2.71	1,088.45
86	5.47	2.76	2.70	1,085.68
87	5.47	2.77	2.70	1,082.91
88	5.47	2.78	2.69	1,080.13
89	5.47	2.78	2.68	1,077.35
90	5.47	2.79	2.68	1,074.56
91	5.47	2.80	2.67	1,071.76
92	5.47	2.81	2.66	1,068.95
93	5.47	2.81	2.65	1,066.14
94	5.47	2.82	2.65	1,063.32
95	5.47	2.83	2.64	1,060.50
96	5.47	2.83	2.63	1,057.66
97	5.47	2.84	2.63	1,054.82
98	5.47	2.85	2.62	1,051.98
99	5.47	2.85	2.61	1,049.12
100	5.47	2.86	2.61	1,046.26
101	5.47	2.87	2.60	1,043.39
102	5.47	2.88	2.59	1,040.51
103	5.47	2.88	2.58	1,037.63
104	5.47	2.89	2.58	1,034.74
105	5.47	2.90	2.57	1,031.84
106	5.47	2.90	2.56	1,028.94
107	5.47	2.91	2.56	1,026.03
108	5.47	2.92	2.55	1,023.11
109	5.47	2.93	2.54	1,020.18
110	5.47	2.93	2.53	1,017.25
111	5.47	2.94	2.53	1,014.31
112	5.47	2.95	2.52	1,011.36
113	5.47	2.96	2.51	1,008.41
114	5.47	2.96	2.50	1,005.44
115	5.47	2.97	2.50	1,002.47
116	5.47	2.98	2.49	999.50
117	5.47	2.98	2.48	996.51
118	5.47	2.99	2.47	993.52
119	5.47	3.00	2.47	990.52
120	5.47	3.01	2.46	987.51
121	5.47	3.01	2.45	984.50
122	5.47	3.02	2.44	981.48
123	5.47	3.03	2.44	978.45
124	5.47	3.04	2.43	975.41
125	5.47	3.04	2.42	972.37
126	5.47	3.05	2.41	969.31
127	5.47	3.06	2.41	966.25
128	5.47	3.07	2.40	963.19
129	5.47	3.07	2.39	960.11
130	5.47	3.08	2.38	957.03
131	5.47	3.09	2.38	953.94
132	5.47	3.10	2.37	950.84
133	5.47	3.11	2.36	947.73
134	5.47	3.11	2.35	944.62
135	5.47	3.12	2.35	941.50
136	5.47	3.13	2.34	938.37
137	5.47	3.14	2.33	935.24
138	5.47	3.14	2.32	932.09
139	5.47	3.15	2.31	928.94
140	5.47	3.16	2.31	925.78
141	5.47	3.17	2.30	922.61
142	5.47	3.18	2.29	919.44
143	5.47	3.18	2.28	916.25
144	5.47	3.19	2.28	913.06
145	5.47	3.20	2.27	909.86
146	5.47	3.21	2.26	906.65
147	5.47	3.22	2.25	903.44
148	5.47	3.22	2.24	900.21
149	5.47	3.23	2.24	896.98
150	5.47	3.24	2.23	893.74
151	5.47	3.25	2.22	890.50
152	5.47	3.26	2.21	887.24
153	5.47	3.26	2.20	883.98
154	5.47	3.27	2.20	880.71
155	5.47	3.28	2.19	877.43
156	5.47	3.29	2.18	874.14
157	5.47	3.30	2.17	870.84
158	5.47	3.30	2.16	867.54
159	5.47	3.31	2.15	864.23
160	5.47	3.32	2.15	860.90
161	5.47	3.33	2.14	857.58
162	5.47	3.34	2.13	854.24
163	5.47	3.35	2.12	850.89
164	5.47	3.35	2.11	847.54
165	5.47	3.36	2.10	844.18
166	5.47	3.37	2.10	840.81
167	5.47	3.38	2.09	837.43
168	5.47	3.39	2.08	834.04
169	5.47	3.40	2.07	830.65
170	5.47	3.40	2.06	827.24
171	5.47	3.41	2.05	823.83
172	5.47	3.42	2.05	820.41
173	5.47	3.43	2.04	816.98
174	5.47	3.44	2.03	813.54
175	5.47	3.45	2.02	810.09
176	5.47	3.46	2.01	806.64
177	5.47	3.46	2.00	803.17
178	5.47	3.47	1.99	799.70
179	5.47	3.48	1.99	796.22
180	5.47	3.49	1.98	792.73
181	5.47	3.50	1.97	789.23
182	5.47	3.51	1.96	785.73
183	5.47	3.52	1.95	782.21
184	5.47	3.52	1.94	778.69
185	5.47	3.53	1.93	775.15
186	5.47	3.54	1.92	771.61
187	5.47	3.55	1.92	768.06
188	5.47	3.56	1.91	764.50
189	5.47	3.57	1.90	760.93
190	5.47	3.58	1.89	757.36
191	5.47	3.59	1.88	753.77
192	5.47	3.59	1.87	750.18
193	5.47	3.60	1.86	746.57
194	5.47	3.61	1.85	742.96
195	5.47	3.62	1.85	739.34
196	5.47	3.63	1.84	735.71
197	5.47	3.64	1.83	732.07
198	5.47	3.65	1.82	728.42
199	5.47	3.66	1.81	724.76
200	5.47	3.67	1.80	721.09
201	5.47	3.68	1.79	717.42
202	5.47	3.69	1.78	713.73
203	5.47	3.69	1.77	710.04
204	5.47	3.70	1.76	706.33
205	5.47	3.71	1.75	702.62
206	5.47	3.72	1.74	698.90
207	5.47	3.73	1.74	695.17
208	5.47	3.74	1.73	691.43
209	5.47	3.75	1.72	687.68
210	5.47	3.76	1.71	683.92
211	5.47	3.77	1.70	680.15
212	5.47	3.78	1.69	676.37
213	5.47	3.79	1.68	672.58
214	5.47	3.80	1.67	668.79
215	5.47	3.81	1.66	664.98
216	5.47	3.82	1.65	661.17
217	5.47	3.82	1.64	657.34
218	5.47	3.83	1.63	653.51
219	5.47	3.84	1.62	649.66
220	5.47	3.85	1.61	645.81
221	5.47	3.86	1.60	641.95
222	5.47	3.87	1.59	638.07
223	5.47	3.88	1.58	634.19
224	5.47	3.89	1.57	630.30
225	5.47	3.90	1.57	626.40
226	5.47	3.91	1.56	622.49
227	5.47	3.92	1.55	618.57
228	5.47	3.93	1.54	614.63
229	5.47	3.94	1.53	610.69
230	5.47	3.95	1.52	606.74
231	5.47	3.96	1.51	602.78
232	5.47	3.97	1.50	598.81
233	5.47	3.98	1.49	594.83
234	5.47	3.99	1.48	590.84
235	5.47	4.00	1.47	586.84
236	5.47	4.01	1.46	582.84
237	5.47	4.02	1.45	578.82
238	5.47	4.03	1.44	574.79
239	5.47	4.04	1.43	570.75
240	5.47	4.05	1.42	566.70
241	5.47	4.06	1.41	562.64
242	5.47	4.07	1.40	558.57
243	5.47	4.08	1.39	554.49
244	5.47	4.09	1.38	550.40
245	5.47	4.10	1.37	546.30
246	5.47	4.11	1.36	542.19
247	5.47	4.12	1.35	538.07
248	5.47	4.13	1.34	533.94
249	5.47	4.14	1.33	529.80
250	5.47	4.15	1.32	525.65
251	5.47	4.16	1.31	521.48
252	5.47	4.17	1.30	517.31
253	5.47	4.18	1.28	513.13
254	5.47	4.19	1.27	508.94
255	5.47	4.20	1.26	504.73
256	5.47	4.21	1.25	500.52
257	5.47	4.22	1.24	496.30
258	5.47	4.23	1.23	492.06
259	5.47	4.24	1.22	487.82
260	5.47	4.26	1.21	483.56
261	5.47	4.27	1.20	479.30
262	5.47	4.28	1.19	475.02
263	5.47	4.29	1.18	470.73
264	5.47	4.30	1.17	466.43
265	5.47	4.31	1.16	462.13
266	5.47	4.32	1.15	457.81
267	5.47	4.33	1.14	453.48
268	5.47	4.34	1.13	449.14
269	5.47	4.35	1.12	444.78
270	5.47	4.36	1.10	440.42
271	5.47	4.37	1.09	436.05
272	5.47	4.38	1.08	431.67
273	5.47	4.39	1.07	427.27
274	5.47	4.41	1.06	422.86
275	5.47	4.42	1.05	418.45
276	5.47	4.43	1.04	414.02
277	5.47	4.44	1.03	409.58
278	5.47	4.45	1.02	405.13
279	5.47	4.46	1.01	400.67
280	5.47	4.47	0.99	396.20
281	5.47	4.48	0.98	391.72
282	5.47	4.49	0.97	387.22
283	5.47	4.51	0.96	382.72
284	5.47	4.52	0.95	378.20
285	5.47	4.53	0.94	373.67
286	5.47	4.54	0.93	369.13
287	5.47	4.55	0.92	364.58
288	5.47	4.56	0.91	360.02
289	5.47	4.57	0.89	355.45
290	5.47	4.58	0.88	350.87
291	5.47	4.60	0.87	346.27
292	5.47	4.61	0.86	341.66
293	5.47	4.62	0.85	337.04
294	5.47	4.63	0.84	332.41
295	5.47	4.64	0.83	327.77
296	5.47	4.65	0.81	323.12
297	5.47	4.66	0.80	318.46
298	5.47	4.68	0.79	313.78
299	5.47	4.69	0.78	309.09
300	5.47	4.70	0.77	304.39
301	5.47	4.71	0.76	299.68
302	5.47	4.72	0.74	294.96
303	5.47	4.73	0.73	290.23
304	5.47	4.75	0.72	285.48
305	5.47	4.76	0.71	280.72
306	5.47	4.77	0.70	275.95
307	5.47	4.78	0.69	271.17
308	5.47	4.79	0.67	266.38
309	5.47	4.81	0.66	261.57
310	5.47	4.82	0.65	256.75
311	5.47	4.83	0.64	251.92
312	5.47	4.84	0.63	247.08
313	5.47	4.85	0.61	242.23
314	5.47	4.87	0.60	237.36
315	5.47	4.88	0.59	232.49
316	5.47	4.89	0.58	227.60
317	5.47	4.90	0.57	222.70
318	5.47	4.91	0.55	217.78
319	5.47	4.93	0.54	212.86
320	5.47	4.94	0.53	207.92
321	5.47	4.95	0.52	202.97
322	5.47	4.96	0.50	198.00
323	5.47	4.98	0.49	193.03
324	5.47	4.99	0.48	188.04
325	5.47	5.00	0.47	183.04
326	5.47	5.01	0.45	178.03
327	5.47	5.02	0.44	173.01
328	5.47	5.04	0.43	167.97
329	5.47	5.05	0.42	162.92
330	5.47	5.06	0.40	157.86
331	5.47	5.07	0.39	152.78
332	5.47	5.09	0.38	147.69
333	5.47	5.10	0.37	142.59
334	5.47	5.11	0.35	137.48
335	5.47	5.13	0.34	132.36
336	5.47	5.14	0.33	127.22
337	5.47	5.15	0.32	122.07
338	5.47	5.16	0.30	116.90
339	5.47	5.18	0.29	111.73
340	5.47	5.19	0.28	106.54
341	5.47	5.20	0.26	101.33
342	5.47	5.22	0.25	96.12
343	5.47	5.23	0.24	90.89
344	5.47	5.24	0.23	85.65
345	5.47	5.25	0.21	80.40
346	5.47	5.27	0.20	75.13
347	5.47	5.28	0.19	69.85
348	5.47	5.29	0.17	64.56
349	5.47	5.31	0.16	59.25
350	5.47	5.32	0.15	53.93
351	5.47	5.33	0.13	48.60
352	5.47	5.35	0.12	43.25
353	5.47	5.36	0.11	37.89
354	5.47	5.37	0.09	32.52
355	5.47	5.39	0.08	27.13
356	5.47	5.40	0.07	21.73
357	5.47	5.41	0.05	16.32
358	5.47	5.43	0.04	10.89
359	5.47	5.44	0.03	5.45
360	5.47	5.45	0.01	0.00