Mortgage Loan of $1,300 for 30 Years at 4.48%

What's the payment on a 30 year home loan for $1.3k at 4.48% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $6.57
$79 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 4.48 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 6.57 1.72 4.85 1,298.28
2 6.57 1.72 4.85 1,296.56
3 6.57 1.73 4.84 1,294.83
4 6.57 1.74 4.83 1,293.09
5 6.57 1.74 4.83 1,291.34
6 6.57 1.75 4.82 1,289.59
7 6.57 1.76 4.81 1,287.84
8 6.57 1.76 4.81 1,286.07
9 6.57 1.77 4.80 1,284.30
10 6.57 1.78 4.79 1,282.53
11 6.57 1.78 4.79 1,280.74
12 6.57 1.79 4.78 1,278.95
13 6.57 1.80 4.77 1,277.16
14 6.57 1.80 4.77 1,275.35
15 6.57 1.81 4.76 1,273.54
16 6.57 1.82 4.75 1,271.73
17 6.57 1.82 4.75 1,269.90
18 6.57 1.83 4.74 1,268.07
19 6.57 1.84 4.73 1,266.24
20 6.57 1.84 4.73 1,264.39
21 6.57 1.85 4.72 1,262.54
22 6.57 1.86 4.71 1,260.68
23 6.57 1.86 4.71 1,258.82
24 6.57 1.87 4.70 1,256.94
25 6.57 1.88 4.69 1,255.07
26 6.57 1.89 4.69 1,253.18
27 6.57 1.89 4.68 1,251.29
28 6.57 1.90 4.67 1,249.39
29 6.57 1.91 4.66 1,247.48
30 6.57 1.91 4.66 1,245.57
31 6.57 1.92 4.65 1,243.64
32 6.57 1.93 4.64 1,241.72
33 6.57 1.94 4.64 1,239.78
34 6.57 1.94 4.63 1,237.84
35 6.57 1.95 4.62 1,235.89
36 6.57 1.96 4.61 1,233.93
37 6.57 1.96 4.61 1,231.96
38 6.57 1.97 4.60 1,229.99
39 6.57 1.98 4.59 1,228.01
40 6.57 1.99 4.58 1,226.03
41 6.57 1.99 4.58 1,224.03
42 6.57 2.00 4.57 1,222.03
43 6.57 2.01 4.56 1,220.02
44 6.57 2.02 4.55 1,218.00
45 6.57 2.02 4.55 1,215.98
46 6.57 2.03 4.54 1,213.95
47 6.57 2.04 4.53 1,211.91
48 6.57 2.05 4.52 1,209.86
49 6.57 2.05 4.52 1,207.81
50 6.57 2.06 4.51 1,205.74
51 6.57 2.07 4.50 1,203.67
52 6.57 2.08 4.49 1,201.60
53 6.57 2.09 4.49 1,199.51
54 6.57 2.09 4.48 1,197.42
55 6.57 2.10 4.47 1,195.32
56 6.57 2.11 4.46 1,193.21
57 6.57 2.12 4.45 1,191.09
58 6.57 2.12 4.45 1,188.97
59 6.57 2.13 4.44 1,186.83
60 6.57 2.14 4.43 1,184.69
61 6.57 2.15 4.42 1,182.54
62 6.57 2.16 4.41 1,180.39
63 6.57 2.16 4.41 1,178.22
64 6.57 2.17 4.40 1,176.05
65 6.57 2.18 4.39 1,173.87
66 6.57 2.19 4.38 1,171.68
67 6.57 2.20 4.37 1,169.48
68 6.57 2.21 4.37 1,167.28
69 6.57 2.21 4.36 1,165.06
70 6.57 2.22 4.35 1,162.84
71 6.57 2.23 4.34 1,160.61
72 6.57 2.24 4.33 1,158.37
73 6.57 2.25 4.32 1,156.13
74 6.57 2.26 4.32 1,153.87
75 6.57 2.26 4.31 1,151.61
76 6.57 2.27 4.30 1,149.34
77 6.57 2.28 4.29 1,147.06
78 6.57 2.29 4.28 1,144.77
79 6.57 2.30 4.27 1,142.47
80 6.57 2.31 4.27 1,140.16
81 6.57 2.31 4.26 1,137.85
82 6.57 2.32 4.25 1,135.52
83 6.57 2.33 4.24 1,133.19
84 6.57 2.34 4.23 1,130.85
85 6.57 2.35 4.22 1,128.50
86 6.57 2.36 4.21 1,126.14
87 6.57 2.37 4.20 1,123.78
88 6.57 2.38 4.20 1,121.40
89 6.57 2.38 4.19 1,119.01
90 6.57 2.39 4.18 1,116.62
91 6.57 2.40 4.17 1,114.22
92 6.57 2.41 4.16 1,111.81
93 6.57 2.42 4.15 1,109.39
94 6.57 2.43 4.14 1,106.96
95 6.57 2.44 4.13 1,104.52
96 6.57 2.45 4.12 1,102.07
97 6.57 2.46 4.11 1,099.61
98 6.57 2.47 4.11 1,097.15
99 6.57 2.48 4.10 1,094.67
100 6.57 2.48 4.09 1,092.19
101 6.57 2.49 4.08 1,089.69
102 6.57 2.50 4.07 1,087.19
103 6.57 2.51 4.06 1,084.68
104 6.57 2.52 4.05 1,082.15
105 6.57 2.53 4.04 1,079.62
106 6.57 2.54 4.03 1,077.08
107 6.57 2.55 4.02 1,074.53
108 6.57 2.56 4.01 1,071.97
109 6.57 2.57 4.00 1,069.40
110 6.57 2.58 3.99 1,066.82
111 6.57 2.59 3.98 1,064.23
112 6.57 2.60 3.97 1,061.64
113 6.57 2.61 3.96 1,059.03
114 6.57 2.62 3.95 1,056.41
115 6.57 2.63 3.94 1,053.78
116 6.57 2.64 3.93 1,051.15
117 6.57 2.65 3.92 1,048.50
118 6.57 2.66 3.91 1,045.84
119 6.57 2.67 3.90 1,043.17
120 6.57 2.68 3.89 1,040.50
121 6.57 2.69 3.88 1,037.81
122 6.57 2.70 3.87 1,035.11
123 6.57 2.71 3.86 1,032.41
124 6.57 2.72 3.85 1,029.69
125 6.57 2.73 3.84 1,026.96
126 6.57 2.74 3.83 1,024.22
127 6.57 2.75 3.82 1,021.48
128 6.57 2.76 3.81 1,018.72
129 6.57 2.77 3.80 1,015.95
130 6.57 2.78 3.79 1,013.17
131 6.57 2.79 3.78 1,010.38
132 6.57 2.80 3.77 1,007.58
133 6.57 2.81 3.76 1,004.77
134 6.57 2.82 3.75 1,001.95
135 6.57 2.83 3.74 999.12
136 6.57 2.84 3.73 996.28
137 6.57 2.85 3.72 993.43
138 6.57 2.86 3.71 990.57
139 6.57 2.87 3.70 987.69
140 6.57 2.88 3.69 984.81
141 6.57 2.89 3.68 981.91
142 6.57 2.91 3.67 979.01
143 6.57 2.92 3.65 976.09
144 6.57 2.93 3.64 973.16
145 6.57 2.94 3.63 970.23
146 6.57 2.95 3.62 967.28
147 6.57 2.96 3.61 964.32
148 6.57 2.97 3.60 961.34
149 6.57 2.98 3.59 958.36
150 6.57 2.99 3.58 955.37
151 6.57 3.00 3.57 952.36
152 6.57 3.02 3.56 949.35
153 6.57 3.03 3.54 946.32
154 6.57 3.04 3.53 943.28
155 6.57 3.05 3.52 940.23
156 6.57 3.06 3.51 937.17
157 6.57 3.07 3.50 934.10
158 6.57 3.08 3.49 931.01
159 6.57 3.10 3.48 927.92
160 6.57 3.11 3.46 924.81
161 6.57 3.12 3.45 921.69
162 6.57 3.13 3.44 918.56
163 6.57 3.14 3.43 915.42
164 6.57 3.15 3.42 912.27
165 6.57 3.17 3.41 909.10
166 6.57 3.18 3.39 905.92
167 6.57 3.19 3.38 902.73
168 6.57 3.20 3.37 899.53
169 6.57 3.21 3.36 896.32
170 6.57 3.23 3.35 893.09
171 6.57 3.24 3.33 889.86
172 6.57 3.25 3.32 886.61
173 6.57 3.26 3.31 883.35
174 6.57 3.27 3.30 880.07
175 6.57 3.29 3.29 876.79
176 6.57 3.30 3.27 873.49
177 6.57 3.31 3.26 870.18
178 6.57 3.32 3.25 866.85
179 6.57 3.34 3.24 863.52
180 6.57 3.35 3.22 860.17
181 6.57 3.36 3.21 856.81
182 6.57 3.37 3.20 853.44
183 6.57 3.39 3.19 850.05
184 6.57 3.40 3.17 846.66
185 6.57 3.41 3.16 843.25
186 6.57 3.42 3.15 839.82
187 6.57 3.44 3.14 836.39
188 6.57 3.45 3.12 832.94
189 6.57 3.46 3.11 829.48
190 6.57 3.47 3.10 826.00
191 6.57 3.49 3.08 822.51
192 6.57 3.50 3.07 819.01
193 6.57 3.51 3.06 815.50
194 6.57 3.53 3.04 811.97
195 6.57 3.54 3.03 808.43
196 6.57 3.55 3.02 804.88
197 6.57 3.57 3.00 801.31
198 6.57 3.58 2.99 797.73
199 6.57 3.59 2.98 794.14
200 6.57 3.61 2.96 790.53
201 6.57 3.62 2.95 786.91
202 6.57 3.63 2.94 783.28
203 6.57 3.65 2.92 779.63
204 6.57 3.66 2.91 775.97
205 6.57 3.67 2.90 772.29
206 6.57 3.69 2.88 768.61
207 6.57 3.70 2.87 764.90
208 6.57 3.72 2.86 761.19
209 6.57 3.73 2.84 757.46
210 6.57 3.74 2.83 753.72
211 6.57 3.76 2.81 749.96
212 6.57 3.77 2.80 746.19
213 6.57 3.79 2.79 742.40
214 6.57 3.80 2.77 738.60
215 6.57 3.81 2.76 734.79
216 6.57 3.83 2.74 730.96
217 6.57 3.84 2.73 727.12
218 6.57 3.86 2.71 723.26
219 6.57 3.87 2.70 719.39
220 6.57 3.89 2.69 715.50
221 6.57 3.90 2.67 711.60
222 6.57 3.91 2.66 707.69
223 6.57 3.93 2.64 703.76
224 6.57 3.94 2.63 699.81
225 6.57 3.96 2.61 695.85
226 6.57 3.97 2.60 691.88
227 6.57 3.99 2.58 687.89
228 6.57 4.00 2.57 683.89
229 6.57 4.02 2.55 679.87
230 6.57 4.03 2.54 675.84
231 6.57 4.05 2.52 671.79
232 6.57 4.06 2.51 667.73
233 6.57 4.08 2.49 663.65
234 6.57 4.09 2.48 659.55
235 6.57 4.11 2.46 655.44
236 6.57 4.12 2.45 651.32
237 6.57 4.14 2.43 647.18
238 6.57 4.16 2.42 643.02
239 6.57 4.17 2.40 638.85
240 6.57 4.19 2.39 634.67
241 6.57 4.20 2.37 630.46
242 6.57 4.22 2.35 626.25
243 6.57 4.23 2.34 622.01
244 6.57 4.25 2.32 617.76
245 6.57 4.27 2.31 613.50
246 6.57 4.28 2.29 609.22
247 6.57 4.30 2.27 604.92
248 6.57 4.31 2.26 600.61
249 6.57 4.33 2.24 596.28
250 6.57 4.35 2.23 591.93
251 6.57 4.36 2.21 587.57
252 6.57 4.38 2.19 583.19
253 6.57 4.39 2.18 578.80
254 6.57 4.41 2.16 574.39
255 6.57 4.43 2.14 569.96
256 6.57 4.44 2.13 565.52
257 6.57 4.46 2.11 561.06
258 6.57 4.48 2.09 556.58
259 6.57 4.49 2.08 552.09
260 6.57 4.51 2.06 547.58
261 6.57 4.53 2.04 543.05
262 6.57 4.54 2.03 538.51
263 6.57 4.56 2.01 533.95
264 6.57 4.58 1.99 529.37
265 6.57 4.60 1.98 524.77
266 6.57 4.61 1.96 520.16
267 6.57 4.63 1.94 515.53
268 6.57 4.65 1.92 510.88
269 6.57 4.66 1.91 506.22
270 6.57 4.68 1.89 501.54
271 6.57 4.70 1.87 496.84
272 6.57 4.72 1.85 492.12
273 6.57 4.73 1.84 487.39
274 6.57 4.75 1.82 482.64
275 6.57 4.77 1.80 477.87
276 6.57 4.79 1.78 473.08
277 6.57 4.81 1.77 468.27
278 6.57 4.82 1.75 463.45
279 6.57 4.84 1.73 458.61
280 6.57 4.86 1.71 453.75
281 6.57 4.88 1.69 448.87
282 6.57 4.90 1.68 443.98
283 6.57 4.91 1.66 439.06
284 6.57 4.93 1.64 434.13
285 6.57 4.95 1.62 429.18
286 6.57 4.97 1.60 424.21
287 6.57 4.99 1.58 419.22
288 6.57 5.01 1.57 414.22
289 6.57 5.03 1.55 409.19
290 6.57 5.04 1.53 404.15
291 6.57 5.06 1.51 399.08
292 6.57 5.08 1.49 394.00
293 6.57 5.10 1.47 388.90
294 6.57 5.12 1.45 383.78
295 6.57 5.14 1.43 378.64
296 6.57 5.16 1.41 373.49
297 6.57 5.18 1.39 368.31
298 6.57 5.20 1.38 363.11
299 6.57 5.22 1.36 357.90
300 6.57 5.24 1.34 352.66
301 6.57 5.25 1.32 347.41
302 6.57 5.27 1.30 342.13
303 6.57 5.29 1.28 336.84
304 6.57 5.31 1.26 331.52
305 6.57 5.33 1.24 326.19
306 6.57 5.35 1.22 320.84
307 6.57 5.37 1.20 315.46
308 6.57 5.39 1.18 310.07
309 6.57 5.41 1.16 304.66
310 6.57 5.43 1.14 299.22
311 6.57 5.45 1.12 293.77
312 6.57 5.47 1.10 288.29
313 6.57 5.50 1.08 282.80
314 6.57 5.52 1.06 277.28
315 6.57 5.54 1.04 271.74
316 6.57 5.56 1.01 266.19
317 6.57 5.58 0.99 260.61
318 6.57 5.60 0.97 255.01
319 6.57 5.62 0.95 249.39
320 6.57 5.64 0.93 243.75
321 6.57 5.66 0.91 238.09
322 6.57 5.68 0.89 232.41
323 6.57 5.70 0.87 226.70
324 6.57 5.73 0.85 220.98
325 6.57 5.75 0.82 215.23
326 6.57 5.77 0.80 209.46
327 6.57 5.79 0.78 203.68
328 6.57 5.81 0.76 197.86
329 6.57 5.83 0.74 192.03
330 6.57 5.85 0.72 186.18
331 6.57 5.88 0.70 180.30
332 6.57 5.90 0.67 174.40
333 6.57 5.92 0.65 168.48
334 6.57 5.94 0.63 162.54
335 6.57 5.96 0.61 156.57
336 6.57 5.99 0.58 150.59
337 6.57 6.01 0.56 144.58
338 6.57 6.03 0.54 138.55
339 6.57 6.05 0.52 132.49
340 6.57 6.08 0.49 126.42
341 6.57 6.10 0.47 120.32
342 6.57 6.12 0.45 114.19
343 6.57 6.15 0.43 108.05
344 6.57 6.17 0.40 101.88
345 6.57 6.19 0.38 95.69
346 6.57 6.21 0.36 89.48
347 6.57 6.24 0.33 83.24
348 6.57 6.26 0.31 76.98
349 6.57 6.28 0.29 70.69
350 6.57 6.31 0.26 64.39
351 6.57 6.33 0.24 58.05
352 6.57 6.35 0.22 51.70
353 6.57 6.38 0.19 45.32
354 6.57 6.40 0.17 38.92
355 6.57 6.43 0.15 32.49
356 6.57 6.45 0.12 26.04
357 6.57 6.47 0.10 19.57
358 6.57 6.50 0.07 13.07
359 6.57 6.52 0.05 6.55
360 6.57 6.55 0.02 0.00