Mortgage Loan of $1,300 for 30 Years at 6.55%

What's the payment on a 30 year home loan for $1.3k at 6.55% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $8.26
$99 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 6.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 8.26 1.16 7.10 1,298.84
2 8.26 1.17 7.09 1,297.67
3 8.26 1.18 7.08 1,296.49
4 8.26 1.18 7.08 1,295.31
5 8.26 1.19 7.07 1,294.12
6 8.26 1.20 7.06 1,292.92
7 8.26 1.20 7.06 1,291.72
8 8.26 1.21 7.05 1,290.51
9 8.26 1.22 7.04 1,289.29
10 8.26 1.22 7.04 1,288.07
11 8.26 1.23 7.03 1,286.84
12 8.26 1.24 7.02 1,285.61
13 8.26 1.24 7.02 1,284.36
14 8.26 1.25 7.01 1,283.12
15 8.26 1.26 7.00 1,281.86
16 8.26 1.26 7.00 1,280.60
17 8.26 1.27 6.99 1,279.33
18 8.26 1.28 6.98 1,278.05
19 8.26 1.28 6.98 1,276.77
20 8.26 1.29 6.97 1,275.48
21 8.26 1.30 6.96 1,274.18
22 8.26 1.30 6.95 1,272.87
23 8.26 1.31 6.95 1,271.56
24 8.26 1.32 6.94 1,270.24
25 8.26 1.33 6.93 1,268.92
26 8.26 1.33 6.93 1,267.58
27 8.26 1.34 6.92 1,266.24
28 8.26 1.35 6.91 1,264.89
29 8.26 1.36 6.90 1,263.54
30 8.26 1.36 6.90 1,262.18
31 8.26 1.37 6.89 1,260.80
32 8.26 1.38 6.88 1,259.43
33 8.26 1.39 6.87 1,258.04
34 8.26 1.39 6.87 1,256.65
35 8.26 1.40 6.86 1,255.25
36 8.26 1.41 6.85 1,253.84
37 8.26 1.42 6.84 1,252.42
38 8.26 1.42 6.84 1,251.00
39 8.26 1.43 6.83 1,249.57
40 8.26 1.44 6.82 1,248.13
41 8.26 1.45 6.81 1,246.68
42 8.26 1.45 6.80 1,245.23
43 8.26 1.46 6.80 1,243.77
44 8.26 1.47 6.79 1,242.30
45 8.26 1.48 6.78 1,240.82
46 8.26 1.49 6.77 1,239.33
47 8.26 1.50 6.76 1,237.83
48 8.26 1.50 6.76 1,236.33
49 8.26 1.51 6.75 1,234.82
50 8.26 1.52 6.74 1,233.30
51 8.26 1.53 6.73 1,231.77
52 8.26 1.54 6.72 1,230.24
53 8.26 1.54 6.72 1,228.69
54 8.26 1.55 6.71 1,227.14
55 8.26 1.56 6.70 1,225.58
56 8.26 1.57 6.69 1,224.01
57 8.26 1.58 6.68 1,222.43
58 8.26 1.59 6.67 1,220.84
59 8.26 1.60 6.66 1,219.24
60 8.26 1.60 6.66 1,217.64
61 8.26 1.61 6.65 1,216.03
62 8.26 1.62 6.64 1,214.40
63 8.26 1.63 6.63 1,212.77
64 8.26 1.64 6.62 1,211.13
65 8.26 1.65 6.61 1,209.48
66 8.26 1.66 6.60 1,207.83
67 8.26 1.67 6.59 1,206.16
68 8.26 1.68 6.58 1,204.48
69 8.26 1.69 6.57 1,202.80
70 8.26 1.69 6.57 1,201.10
71 8.26 1.70 6.56 1,199.40
72 8.26 1.71 6.55 1,197.69
73 8.26 1.72 6.54 1,195.97
74 8.26 1.73 6.53 1,194.23
75 8.26 1.74 6.52 1,192.49
76 8.26 1.75 6.51 1,190.74
77 8.26 1.76 6.50 1,188.98
78 8.26 1.77 6.49 1,187.21
79 8.26 1.78 6.48 1,185.43
80 8.26 1.79 6.47 1,183.64
81 8.26 1.80 6.46 1,181.84
82 8.26 1.81 6.45 1,180.04
83 8.26 1.82 6.44 1,178.22
84 8.26 1.83 6.43 1,176.39
85 8.26 1.84 6.42 1,174.55
86 8.26 1.85 6.41 1,172.70
87 8.26 1.86 6.40 1,170.84
88 8.26 1.87 6.39 1,168.97
89 8.26 1.88 6.38 1,167.09
90 8.26 1.89 6.37 1,165.21
91 8.26 1.90 6.36 1,163.31
92 8.26 1.91 6.35 1,161.40
93 8.26 1.92 6.34 1,159.48
94 8.26 1.93 6.33 1,157.54
95 8.26 1.94 6.32 1,155.60
96 8.26 1.95 6.31 1,153.65
97 8.26 1.96 6.30 1,151.69
98 8.26 1.97 6.29 1,149.71
99 8.26 1.98 6.28 1,147.73
100 8.26 1.99 6.26 1,145.74
101 8.26 2.01 6.25 1,143.73
102 8.26 2.02 6.24 1,141.71
103 8.26 2.03 6.23 1,139.69
104 8.26 2.04 6.22 1,137.65
105 8.26 2.05 6.21 1,135.60
106 8.26 2.06 6.20 1,133.54
107 8.26 2.07 6.19 1,131.46
108 8.26 2.08 6.18 1,129.38
109 8.26 2.10 6.16 1,127.28
110 8.26 2.11 6.15 1,125.18
111 8.26 2.12 6.14 1,123.06
112 8.26 2.13 6.13 1,120.93
113 8.26 2.14 6.12 1,118.79
114 8.26 2.15 6.11 1,116.64
115 8.26 2.16 6.09 1,114.47
116 8.26 2.18 6.08 1,112.29
117 8.26 2.19 6.07 1,110.11
118 8.26 2.20 6.06 1,107.91
119 8.26 2.21 6.05 1,105.69
120 8.26 2.22 6.04 1,103.47
121 8.26 2.24 6.02 1,101.23
122 8.26 2.25 6.01 1,098.98
123 8.26 2.26 6.00 1,096.72
124 8.26 2.27 5.99 1,094.45
125 8.26 2.29 5.97 1,092.16
126 8.26 2.30 5.96 1,089.86
127 8.26 2.31 5.95 1,087.55
128 8.26 2.32 5.94 1,085.23
129 8.26 2.34 5.92 1,082.89
130 8.26 2.35 5.91 1,080.55
131 8.26 2.36 5.90 1,078.18
132 8.26 2.37 5.89 1,075.81
133 8.26 2.39 5.87 1,073.42
134 8.26 2.40 5.86 1,071.02
135 8.26 2.41 5.85 1,068.61
136 8.26 2.43 5.83 1,066.18
137 8.26 2.44 5.82 1,063.74
138 8.26 2.45 5.81 1,061.29
139 8.26 2.47 5.79 1,058.82
140 8.26 2.48 5.78 1,056.34
141 8.26 2.49 5.77 1,053.85
142 8.26 2.51 5.75 1,051.34
143 8.26 2.52 5.74 1,048.82
144 8.26 2.53 5.72 1,046.28
145 8.26 2.55 5.71 1,043.73
146 8.26 2.56 5.70 1,041.17
147 8.26 2.58 5.68 1,038.59
148 8.26 2.59 5.67 1,036.00
149 8.26 2.60 5.65 1,033.40
150 8.26 2.62 5.64 1,030.78
151 8.26 2.63 5.63 1,028.15
152 8.26 2.65 5.61 1,025.50
153 8.26 2.66 5.60 1,022.84
154 8.26 2.68 5.58 1,020.16
155 8.26 2.69 5.57 1,017.47
156 8.26 2.71 5.55 1,014.76
157 8.26 2.72 5.54 1,012.04
158 8.26 2.74 5.52 1,009.31
159 8.26 2.75 5.51 1,006.56
160 8.26 2.77 5.49 1,003.79
161 8.26 2.78 5.48 1,001.01
162 8.26 2.80 5.46 998.21
163 8.26 2.81 5.45 995.40
164 8.26 2.83 5.43 992.58
165 8.26 2.84 5.42 989.73
166 8.26 2.86 5.40 986.88
167 8.26 2.87 5.39 984.00
168 8.26 2.89 5.37 981.12
169 8.26 2.90 5.36 978.21
170 8.26 2.92 5.34 975.29
171 8.26 2.94 5.32 972.35
172 8.26 2.95 5.31 969.40
173 8.26 2.97 5.29 966.43
174 8.26 2.98 5.28 963.45
175 8.26 3.00 5.26 960.45
176 8.26 3.02 5.24 957.43
177 8.26 3.03 5.23 954.40
178 8.26 3.05 5.21 951.35
179 8.26 3.07 5.19 948.28
180 8.26 3.08 5.18 945.20
181 8.26 3.10 5.16 942.10
182 8.26 3.12 5.14 938.98
183 8.26 3.13 5.13 935.84
184 8.26 3.15 5.11 932.69
185 8.26 3.17 5.09 929.52
186 8.26 3.19 5.07 926.34
187 8.26 3.20 5.06 923.13
188 8.26 3.22 5.04 919.91
189 8.26 3.24 5.02 916.67
190 8.26 3.26 5.00 913.42
191 8.26 3.27 4.99 910.14
192 8.26 3.29 4.97 906.85
193 8.26 3.31 4.95 903.54
194 8.26 3.33 4.93 900.22
195 8.26 3.35 4.91 896.87
196 8.26 3.36 4.90 893.51
197 8.26 3.38 4.88 890.12
198 8.26 3.40 4.86 886.72
199 8.26 3.42 4.84 883.30
200 8.26 3.44 4.82 879.86
201 8.26 3.46 4.80 876.41
202 8.26 3.48 4.78 872.93
203 8.26 3.49 4.76 869.44
204 8.26 3.51 4.75 865.92
205 8.26 3.53 4.73 862.39
206 8.26 3.55 4.71 858.84
207 8.26 3.57 4.69 855.26
208 8.26 3.59 4.67 851.67
209 8.26 3.61 4.65 848.06
210 8.26 3.63 4.63 844.43
211 8.26 3.65 4.61 840.78
212 8.26 3.67 4.59 837.11
213 8.26 3.69 4.57 833.42
214 8.26 3.71 4.55 829.71
215 8.26 3.73 4.53 825.98
216 8.26 3.75 4.51 822.23
217 8.26 3.77 4.49 818.46
218 8.26 3.79 4.47 814.66
219 8.26 3.81 4.45 810.85
220 8.26 3.83 4.43 807.02
221 8.26 3.85 4.40 803.16
222 8.26 3.88 4.38 799.29
223 8.26 3.90 4.36 795.39
224 8.26 3.92 4.34 791.47
225 8.26 3.94 4.32 787.53
226 8.26 3.96 4.30 783.57
227 8.26 3.98 4.28 779.59
228 8.26 4.00 4.26 775.58
229 8.26 4.03 4.23 771.56
230 8.26 4.05 4.21 767.51
231 8.26 4.07 4.19 763.44
232 8.26 4.09 4.17 759.35
233 8.26 4.11 4.14 755.23
234 8.26 4.14 4.12 751.09
235 8.26 4.16 4.10 746.93
236 8.26 4.18 4.08 742.75
237 8.26 4.21 4.05 738.55
238 8.26 4.23 4.03 734.32
239 8.26 4.25 4.01 730.07
240 8.26 4.27 3.98 725.79
241 8.26 4.30 3.96 721.49
242 8.26 4.32 3.94 717.17
243 8.26 4.35 3.91 712.83
244 8.26 4.37 3.89 708.46
245 8.26 4.39 3.87 704.06
246 8.26 4.42 3.84 699.65
247 8.26 4.44 3.82 695.21
248 8.26 4.47 3.79 690.74
249 8.26 4.49 3.77 686.25
250 8.26 4.51 3.75 681.74
251 8.26 4.54 3.72 677.20
252 8.26 4.56 3.70 672.64
253 8.26 4.59 3.67 668.05
254 8.26 4.61 3.65 663.44
255 8.26 4.64 3.62 658.80
256 8.26 4.66 3.60 654.13
257 8.26 4.69 3.57 649.44
258 8.26 4.71 3.54 644.73
259 8.26 4.74 3.52 639.99
260 8.26 4.77 3.49 635.22
261 8.26 4.79 3.47 630.43
262 8.26 4.82 3.44 625.61
263 8.26 4.84 3.41 620.77
264 8.26 4.87 3.39 615.89
265 8.26 4.90 3.36 611.00
266 8.26 4.92 3.34 606.07
267 8.26 4.95 3.31 601.12
268 8.26 4.98 3.28 596.14
269 8.26 5.01 3.25 591.14
270 8.26 5.03 3.23 586.10
271 8.26 5.06 3.20 581.04
272 8.26 5.09 3.17 575.95
273 8.26 5.12 3.14 570.84
274 8.26 5.14 3.12 565.69
275 8.26 5.17 3.09 560.52
276 8.26 5.20 3.06 555.32
277 8.26 5.23 3.03 550.09
278 8.26 5.26 3.00 544.84
279 8.26 5.29 2.97 539.55
280 8.26 5.31 2.95 534.24
281 8.26 5.34 2.92 528.89
282 8.26 5.37 2.89 523.52
283 8.26 5.40 2.86 518.12
284 8.26 5.43 2.83 512.69
285 8.26 5.46 2.80 507.23
286 8.26 5.49 2.77 501.73
287 8.26 5.52 2.74 496.21
288 8.26 5.55 2.71 490.66
289 8.26 5.58 2.68 485.08
290 8.26 5.61 2.65 479.47
291 8.26 5.64 2.62 473.83
292 8.26 5.67 2.59 468.15
293 8.26 5.70 2.56 462.45
294 8.26 5.74 2.52 456.71
295 8.26 5.77 2.49 450.95
296 8.26 5.80 2.46 445.15
297 8.26 5.83 2.43 439.32
298 8.26 5.86 2.40 433.46
299 8.26 5.89 2.37 427.56
300 8.26 5.93 2.33 421.64
301 8.26 5.96 2.30 415.68
302 8.26 5.99 2.27 409.69
303 8.26 6.02 2.24 403.66
304 8.26 6.06 2.20 397.61
305 8.26 6.09 2.17 391.52
306 8.26 6.12 2.14 385.40
307 8.26 6.16 2.10 379.24
308 8.26 6.19 2.07 373.05
309 8.26 6.22 2.04 366.83
310 8.26 6.26 2.00 360.57
311 8.26 6.29 1.97 354.28
312 8.26 6.33 1.93 347.95
313 8.26 6.36 1.90 341.59
314 8.26 6.40 1.86 335.20
315 8.26 6.43 1.83 328.77
316 8.26 6.47 1.79 322.30
317 8.26 6.50 1.76 315.80
318 8.26 6.54 1.72 309.26
319 8.26 6.57 1.69 302.69
320 8.26 6.61 1.65 296.09
321 8.26 6.64 1.62 289.44
322 8.26 6.68 1.58 282.76
323 8.26 6.72 1.54 276.05
324 8.26 6.75 1.51 269.29
325 8.26 6.79 1.47 262.50
326 8.26 6.83 1.43 255.68
327 8.26 6.86 1.40 248.81
328 8.26 6.90 1.36 241.91
329 8.26 6.94 1.32 234.97
330 8.26 6.98 1.28 227.99
331 8.26 7.02 1.24 220.98
332 8.26 7.05 1.21 213.93
333 8.26 7.09 1.17 206.83
334 8.26 7.13 1.13 199.70
335 8.26 7.17 1.09 192.53
336 8.26 7.21 1.05 185.32
337 8.26 7.25 1.01 178.08
338 8.26 7.29 0.97 170.79
339 8.26 7.33 0.93 163.46
340 8.26 7.37 0.89 156.09
341 8.26 7.41 0.85 148.69
342 8.26 7.45 0.81 141.24
343 8.26 7.49 0.77 133.75
344 8.26 7.53 0.73 126.22
345 8.26 7.57 0.69 118.65
346 8.26 7.61 0.65 111.04
347 8.26 7.65 0.61 103.38
348 8.26 7.70 0.56 95.69
349 8.26 7.74 0.52 87.95
350 8.26 7.78 0.48 80.17
351 8.26 7.82 0.44 72.35
352 8.26 7.86 0.39 64.48
353 8.26 7.91 0.35 56.58
354 8.26 7.95 0.31 48.62
355 8.26 7.99 0.27 40.63
356 8.26 8.04 0.22 32.59
357 8.26 8.08 0.18 24.51
358 8.26 8.13 0.13 16.39
359 8.26 8.17 0.09 8.21
360 8.26 8.21 0.04 0.00