Mortgage Loan of $1,300 for 30 Years at 6.70%

What's the payment on a 30 year home loan for $1.3k at 6.70% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $8.39

$101 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 6.70 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	8.39	1.13	7.26	1,298.87
2	8.39	1.14	7.25	1,297.73
3	8.39	1.14	7.25	1,296.59
4	8.39	1.15	7.24	1,295.44
5	8.39	1.16	7.23	1,294.29
6	8.39	1.16	7.23	1,293.12
7	8.39	1.17	7.22	1,291.95
8	8.39	1.18	7.21	1,290.78
9	8.39	1.18	7.21	1,289.60
10	8.39	1.19	7.20	1,288.41
11	8.39	1.19	7.19	1,287.21
12	8.39	1.20	7.19	1,286.01
13	8.39	1.21	7.18	1,284.80
14	8.39	1.22	7.17	1,283.59
15	8.39	1.22	7.17	1,282.37
16	8.39	1.23	7.16	1,281.14
17	8.39	1.24	7.15	1,279.90
18	8.39	1.24	7.15	1,278.66
19	8.39	1.25	7.14	1,277.41
20	8.39	1.26	7.13	1,276.15
21	8.39	1.26	7.13	1,274.89
22	8.39	1.27	7.12	1,273.62
23	8.39	1.28	7.11	1,272.34
24	8.39	1.28	7.10	1,271.06
25	8.39	1.29	7.10	1,269.77
26	8.39	1.30	7.09	1,268.47
27	8.39	1.31	7.08	1,267.16
28	8.39	1.31	7.07	1,265.85
29	8.39	1.32	7.07	1,264.53
30	8.39	1.33	7.06	1,263.20
31	8.39	1.34	7.05	1,261.86
32	8.39	1.34	7.05	1,260.52
33	8.39	1.35	7.04	1,259.17
34	8.39	1.36	7.03	1,257.81
35	8.39	1.37	7.02	1,256.44
36	8.39	1.37	7.02	1,255.07
37	8.39	1.38	7.01	1,253.69
38	8.39	1.39	7.00	1,252.30
39	8.39	1.40	6.99	1,250.90
40	8.39	1.40	6.98	1,249.50
41	8.39	1.41	6.98	1,248.09
42	8.39	1.42	6.97	1,246.67
43	8.39	1.43	6.96	1,245.24
44	8.39	1.44	6.95	1,243.80
45	8.39	1.44	6.94	1,242.36
46	8.39	1.45	6.94	1,240.91
47	8.39	1.46	6.93	1,239.45
48	8.39	1.47	6.92	1,237.98
49	8.39	1.48	6.91	1,236.50
50	8.39	1.48	6.90	1,235.02
51	8.39	1.49	6.90	1,233.52
52	8.39	1.50	6.89	1,232.02
53	8.39	1.51	6.88	1,230.51
54	8.39	1.52	6.87	1,228.99
55	8.39	1.53	6.86	1,227.47
56	8.39	1.54	6.85	1,225.93
57	8.39	1.54	6.84	1,224.39
58	8.39	1.55	6.84	1,222.84
59	8.39	1.56	6.83	1,221.28
60	8.39	1.57	6.82	1,219.71
61	8.39	1.58	6.81	1,218.13
62	8.39	1.59	6.80	1,216.54
63	8.39	1.60	6.79	1,214.94
64	8.39	1.61	6.78	1,213.34
65	8.39	1.61	6.77	1,211.72
66	8.39	1.62	6.77	1,210.10
67	8.39	1.63	6.76	1,208.47
68	8.39	1.64	6.75	1,206.83
69	8.39	1.65	6.74	1,205.18
70	8.39	1.66	6.73	1,203.52
71	8.39	1.67	6.72	1,201.85
72	8.39	1.68	6.71	1,200.17
73	8.39	1.69	6.70	1,198.48
74	8.39	1.70	6.69	1,196.78
75	8.39	1.71	6.68	1,195.08
76	8.39	1.72	6.67	1,193.36
77	8.39	1.73	6.66	1,191.64
78	8.39	1.74	6.65	1,189.90
79	8.39	1.74	6.64	1,188.16
80	8.39	1.75	6.63	1,186.40
81	8.39	1.76	6.62	1,184.64
82	8.39	1.77	6.61	1,182.86
83	8.39	1.78	6.60	1,181.08
84	8.39	1.79	6.59	1,179.28
85	8.39	1.80	6.58	1,177.48
86	8.39	1.81	6.57	1,175.67
87	8.39	1.82	6.56	1,173.84
88	8.39	1.83	6.55	1,172.01
89	8.39	1.84	6.54	1,170.16
90	8.39	1.86	6.53	1,168.31
91	8.39	1.87	6.52	1,166.44
92	8.39	1.88	6.51	1,164.56
93	8.39	1.89	6.50	1,162.68
94	8.39	1.90	6.49	1,160.78
95	8.39	1.91	6.48	1,158.87
96	8.39	1.92	6.47	1,156.95
97	8.39	1.93	6.46	1,155.03
98	8.39	1.94	6.45	1,153.09
99	8.39	1.95	6.44	1,151.14
100	8.39	1.96	6.43	1,149.17
101	8.39	1.97	6.42	1,147.20
102	8.39	1.98	6.41	1,145.22
103	8.39	1.99	6.39	1,143.22
104	8.39	2.01	6.38	1,141.22
105	8.39	2.02	6.37	1,139.20
106	8.39	2.03	6.36	1,137.17
107	8.39	2.04	6.35	1,135.13
108	8.39	2.05	6.34	1,133.08
109	8.39	2.06	6.33	1,131.02
110	8.39	2.07	6.31	1,128.95
111	8.39	2.09	6.30	1,126.86
112	8.39	2.10	6.29	1,124.77
113	8.39	2.11	6.28	1,122.66
114	8.39	2.12	6.27	1,120.54
115	8.39	2.13	6.26	1,118.40
116	8.39	2.14	6.24	1,116.26
117	8.39	2.16	6.23	1,114.10
118	8.39	2.17	6.22	1,111.94
119	8.39	2.18	6.21	1,109.75
120	8.39	2.19	6.20	1,107.56
121	8.39	2.20	6.18	1,105.36
122	8.39	2.22	6.17	1,103.14
123	8.39	2.23	6.16	1,100.91
124	8.39	2.24	6.15	1,098.67
125	8.39	2.25	6.13	1,096.41
126	8.39	2.27	6.12	1,094.15
127	8.39	2.28	6.11	1,091.87
128	8.39	2.29	6.10	1,089.58
129	8.39	2.31	6.08	1,087.27
130	8.39	2.32	6.07	1,084.95
131	8.39	2.33	6.06	1,082.62
132	8.39	2.34	6.04	1,080.28
133	8.39	2.36	6.03	1,077.92
134	8.39	2.37	6.02	1,075.55
135	8.39	2.38	6.01	1,073.17
136	8.39	2.40	5.99	1,070.77
137	8.39	2.41	5.98	1,068.36
138	8.39	2.42	5.97	1,065.94
139	8.39	2.44	5.95	1,063.50
140	8.39	2.45	5.94	1,061.05
141	8.39	2.46	5.92	1,058.58
142	8.39	2.48	5.91	1,056.11
143	8.39	2.49	5.90	1,053.61
144	8.39	2.51	5.88	1,051.11
145	8.39	2.52	5.87	1,048.59
146	8.39	2.53	5.85	1,046.05
147	8.39	2.55	5.84	1,043.51
148	8.39	2.56	5.83	1,040.94
149	8.39	2.58	5.81	1,038.37
150	8.39	2.59	5.80	1,035.78
151	8.39	2.61	5.78	1,033.17
152	8.39	2.62	5.77	1,030.55
153	8.39	2.63	5.75	1,027.92
154	8.39	2.65	5.74	1,025.27
155	8.39	2.66	5.72	1,022.60
156	8.39	2.68	5.71	1,019.92
157	8.39	2.69	5.69	1,017.23
158	8.39	2.71	5.68	1,014.52
159	8.39	2.72	5.66	1,011.80
160	8.39	2.74	5.65	1,009.06
161	8.39	2.75	5.63	1,006.30
162	8.39	2.77	5.62	1,003.53
163	8.39	2.79	5.60	1,000.75
164	8.39	2.80	5.59	997.94
165	8.39	2.82	5.57	995.13
166	8.39	2.83	5.56	992.30
167	8.39	2.85	5.54	989.45
168	8.39	2.86	5.52	986.58
169	8.39	2.88	5.51	983.70
170	8.39	2.90	5.49	980.81
171	8.39	2.91	5.48	977.89
172	8.39	2.93	5.46	974.97
173	8.39	2.95	5.44	972.02
174	8.39	2.96	5.43	969.06
175	8.39	2.98	5.41	966.08
176	8.39	2.99	5.39	963.09
177	8.39	3.01	5.38	960.07
178	8.39	3.03	5.36	957.05
179	8.39	3.05	5.34	954.00
180	8.39	3.06	5.33	950.94
181	8.39	3.08	5.31	947.86
182	8.39	3.10	5.29	944.76
183	8.39	3.11	5.27	941.65
184	8.39	3.13	5.26	938.52
185	8.39	3.15	5.24	935.37
186	8.39	3.17	5.22	932.20
187	8.39	3.18	5.20	929.02
188	8.39	3.20	5.19	925.82
189	8.39	3.22	5.17	922.60
190	8.39	3.24	5.15	919.36
191	8.39	3.26	5.13	916.11
192	8.39	3.27	5.11	912.83
193	8.39	3.29	5.10	909.54
194	8.39	3.31	5.08	906.23
195	8.39	3.33	5.06	902.90
196	8.39	3.35	5.04	899.55
197	8.39	3.37	5.02	896.19
198	8.39	3.38	5.00	892.80
199	8.39	3.40	4.98	889.40
200	8.39	3.42	4.97	885.98
201	8.39	3.44	4.95	882.53
202	8.39	3.46	4.93	879.07
203	8.39	3.48	4.91	875.59
204	8.39	3.50	4.89	872.09
205	8.39	3.52	4.87	868.57
206	8.39	3.54	4.85	865.03
207	8.39	3.56	4.83	861.48
208	8.39	3.58	4.81	857.90
209	8.39	3.60	4.79	854.30
210	8.39	3.62	4.77	850.68
211	8.39	3.64	4.75	847.04
212	8.39	3.66	4.73	843.38
213	8.39	3.68	4.71	839.70
214	8.39	3.70	4.69	836.00
215	8.39	3.72	4.67	832.28
216	8.39	3.74	4.65	828.54
217	8.39	3.76	4.63	824.78
218	8.39	3.78	4.61	820.99
219	8.39	3.80	4.58	817.19
220	8.39	3.83	4.56	813.36
221	8.39	3.85	4.54	809.51
222	8.39	3.87	4.52	805.65
223	8.39	3.89	4.50	801.76
224	8.39	3.91	4.48	797.84
225	8.39	3.93	4.45	793.91
226	8.39	3.96	4.43	789.95
227	8.39	3.98	4.41	785.98
228	8.39	4.00	4.39	781.98
229	8.39	4.02	4.37	777.95
230	8.39	4.05	4.34	773.91
231	8.39	4.07	4.32	769.84
232	8.39	4.09	4.30	765.75
233	8.39	4.11	4.28	761.64
234	8.39	4.14	4.25	757.50
235	8.39	4.16	4.23	753.34
236	8.39	4.18	4.21	749.16
237	8.39	4.21	4.18	744.95
238	8.39	4.23	4.16	740.72
239	8.39	4.25	4.14	736.47
240	8.39	4.28	4.11	732.19
241	8.39	4.30	4.09	727.89
242	8.39	4.32	4.06	723.57
243	8.39	4.35	4.04	719.22
244	8.39	4.37	4.02	714.85
245	8.39	4.40	3.99	710.45
246	8.39	4.42	3.97	706.03
247	8.39	4.45	3.94	701.58
248	8.39	4.47	3.92	697.11
249	8.39	4.50	3.89	692.61
250	8.39	4.52	3.87	688.09
251	8.39	4.55	3.84	683.54
252	8.39	4.57	3.82	678.97
253	8.39	4.60	3.79	674.38
254	8.39	4.62	3.77	669.75
255	8.39	4.65	3.74	665.10
256	8.39	4.68	3.71	660.43
257	8.39	4.70	3.69	655.73
258	8.39	4.73	3.66	651.00
259	8.39	4.75	3.63	646.24
260	8.39	4.78	3.61	641.46
261	8.39	4.81	3.58	636.66
262	8.39	4.83	3.55	631.82
263	8.39	4.86	3.53	626.96
264	8.39	4.89	3.50	622.07
265	8.39	4.92	3.47	617.16
266	8.39	4.94	3.45	612.22
267	8.39	4.97	3.42	607.25
268	8.39	5.00	3.39	602.25
269	8.39	5.03	3.36	597.22
270	8.39	5.05	3.33	592.17
271	8.39	5.08	3.31	587.09
272	8.39	5.11	3.28	581.97
273	8.39	5.14	3.25	576.84
274	8.39	5.17	3.22	571.67
275	8.39	5.20	3.19	566.47
276	8.39	5.23	3.16	561.24
277	8.39	5.25	3.13	555.99
278	8.39	5.28	3.10	550.71
279	8.39	5.31	3.07	545.39
280	8.39	5.34	3.05	540.05
281	8.39	5.37	3.02	534.67
282	8.39	5.40	2.99	529.27
283	8.39	5.43	2.96	523.84
284	8.39	5.46	2.92	518.37
285	8.39	5.49	2.89	512.88
286	8.39	5.53	2.86	507.35
287	8.39	5.56	2.83	501.80
288	8.39	5.59	2.80	496.21
289	8.39	5.62	2.77	490.59
290	8.39	5.65	2.74	484.94
291	8.39	5.68	2.71	479.26
292	8.39	5.71	2.68	473.55
293	8.39	5.74	2.64	467.81
294	8.39	5.78	2.61	462.03
295	8.39	5.81	2.58	456.22
296	8.39	5.84	2.55	450.38
297	8.39	5.87	2.51	444.50
298	8.39	5.91	2.48	438.60
299	8.39	5.94	2.45	432.66
300	8.39	5.97	2.42	426.69
301	8.39	6.01	2.38	420.68
302	8.39	6.04	2.35	414.64
303	8.39	6.07	2.32	408.57
304	8.39	6.11	2.28	402.46
305	8.39	6.14	2.25	396.32
306	8.39	6.18	2.21	390.14
307	8.39	6.21	2.18	383.93
308	8.39	6.25	2.14	377.69
309	8.39	6.28	2.11	371.41
310	8.39	6.31	2.07	365.09
311	8.39	6.35	2.04	358.74
312	8.39	6.39	2.00	352.35
313	8.39	6.42	1.97	345.93
314	8.39	6.46	1.93	339.48
315	8.39	6.49	1.90	332.98
316	8.39	6.53	1.86	326.45
317	8.39	6.57	1.82	319.89
318	8.39	6.60	1.79	313.28
319	8.39	6.64	1.75	306.65
320	8.39	6.68	1.71	299.97
321	8.39	6.71	1.67	293.26
322	8.39	6.75	1.64	286.50
323	8.39	6.79	1.60	279.72
324	8.39	6.83	1.56	272.89
325	8.39	6.86	1.52	266.02
326	8.39	6.90	1.49	259.12
327	8.39	6.94	1.45	252.18
328	8.39	6.98	1.41	245.20
329	8.39	7.02	1.37	238.18
330	8.39	7.06	1.33	231.12
331	8.39	7.10	1.29	224.02
332	8.39	7.14	1.25	216.88
333	8.39	7.18	1.21	209.71
334	8.39	7.22	1.17	202.49
335	8.39	7.26	1.13	195.23
336	8.39	7.30	1.09	187.93
337	8.39	7.34	1.05	180.59
338	8.39	7.38	1.01	173.21
339	8.39	7.42	0.97	165.79
340	8.39	7.46	0.93	158.33
341	8.39	7.50	0.88	150.82
342	8.39	7.55	0.84	143.28
343	8.39	7.59	0.80	135.69
344	8.39	7.63	0.76	128.06
345	8.39	7.67	0.71	120.38
346	8.39	7.72	0.67	112.67
347	8.39	7.76	0.63	104.91
348	8.39	7.80	0.59	97.10
349	8.39	7.85	0.54	89.26
350	8.39	7.89	0.50	81.37
351	8.39	7.93	0.45	73.43
352	8.39	7.98	0.41	65.45
353	8.39	8.02	0.37	57.43
354	8.39	8.07	0.32	49.36
355	8.39	8.11	0.28	41.25
356	8.39	8.16	0.23	33.09
357	8.39	8.20	0.18	24.89
358	8.39	8.25	0.14	16.64
359	8.39	8.30	0.09	8.34
360	8.39	8.34	0.05	0.00