Mortgage Loan of $1,300 for 30 Years at 7.00%

What's the payment on a 30 year home loan for $1.3k at 7.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $8.65
$104 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 7.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 8.65 1.07 7.58 1,298.93
2 8.65 1.07 7.58 1,297.86
3 8.65 1.08 7.57 1,296.78
4 8.65 1.08 7.56 1,295.70
5 8.65 1.09 7.56 1,294.61
6 8.65 1.10 7.55 1,293.51
7 8.65 1.10 7.55 1,292.41
8 8.65 1.11 7.54 1,291.30
9 8.65 1.12 7.53 1,290.18
10 8.65 1.12 7.53 1,289.06
11 8.65 1.13 7.52 1,287.93
12 8.65 1.14 7.51 1,286.79
13 8.65 1.14 7.51 1,285.65
14 8.65 1.15 7.50 1,284.50
15 8.65 1.16 7.49 1,283.35
16 8.65 1.16 7.49 1,282.18
17 8.65 1.17 7.48 1,281.01
18 8.65 1.18 7.47 1,279.84
19 8.65 1.18 7.47 1,278.65
20 8.65 1.19 7.46 1,277.46
21 8.65 1.20 7.45 1,276.27
22 8.65 1.20 7.44 1,275.06
23 8.65 1.21 7.44 1,273.85
24 8.65 1.22 7.43 1,272.63
25 8.65 1.23 7.42 1,271.41
26 8.65 1.23 7.42 1,270.18
27 8.65 1.24 7.41 1,268.94
28 8.65 1.25 7.40 1,267.69
29 8.65 1.25 7.39 1,266.44
30 8.65 1.26 7.39 1,265.17
31 8.65 1.27 7.38 1,263.91
32 8.65 1.28 7.37 1,262.63
33 8.65 1.28 7.37 1,261.35
34 8.65 1.29 7.36 1,260.06
35 8.65 1.30 7.35 1,258.76
36 8.65 1.31 7.34 1,257.45
37 8.65 1.31 7.34 1,256.14
38 8.65 1.32 7.33 1,254.82
39 8.65 1.33 7.32 1,253.49
40 8.65 1.34 7.31 1,252.15
41 8.65 1.34 7.30 1,250.80
42 8.65 1.35 7.30 1,249.45
43 8.65 1.36 7.29 1,248.09
44 8.65 1.37 7.28 1,246.72
45 8.65 1.38 7.27 1,245.35
46 8.65 1.38 7.26 1,243.96
47 8.65 1.39 7.26 1,242.57
48 8.65 1.40 7.25 1,241.17
49 8.65 1.41 7.24 1,239.76
50 8.65 1.42 7.23 1,238.34
51 8.65 1.43 7.22 1,236.92
52 8.65 1.43 7.22 1,235.48
53 8.65 1.44 7.21 1,234.04
54 8.65 1.45 7.20 1,232.59
55 8.65 1.46 7.19 1,231.13
56 8.65 1.47 7.18 1,229.67
57 8.65 1.48 7.17 1,228.19
58 8.65 1.48 7.16 1,226.71
59 8.65 1.49 7.16 1,225.21
60 8.65 1.50 7.15 1,223.71
61 8.65 1.51 7.14 1,222.20
62 8.65 1.52 7.13 1,220.68
63 8.65 1.53 7.12 1,219.15
64 8.65 1.54 7.11 1,217.62
65 8.65 1.55 7.10 1,216.07
66 8.65 1.56 7.09 1,214.51
67 8.65 1.56 7.08 1,212.95
68 8.65 1.57 7.08 1,211.38
69 8.65 1.58 7.07 1,209.79
70 8.65 1.59 7.06 1,208.20
71 8.65 1.60 7.05 1,206.60
72 8.65 1.61 7.04 1,204.99
73 8.65 1.62 7.03 1,203.37
74 8.65 1.63 7.02 1,201.74
75 8.65 1.64 7.01 1,200.10
76 8.65 1.65 7.00 1,198.45
77 8.65 1.66 6.99 1,196.80
78 8.65 1.67 6.98 1,195.13
79 8.65 1.68 6.97 1,193.45
80 8.65 1.69 6.96 1,191.76
81 8.65 1.70 6.95 1,190.07
82 8.65 1.71 6.94 1,188.36
83 8.65 1.72 6.93 1,186.64
84 8.65 1.73 6.92 1,184.92
85 8.65 1.74 6.91 1,183.18
86 8.65 1.75 6.90 1,181.43
87 8.65 1.76 6.89 1,179.68
88 8.65 1.77 6.88 1,177.91
89 8.65 1.78 6.87 1,176.13
90 8.65 1.79 6.86 1,174.34
91 8.65 1.80 6.85 1,172.54
92 8.65 1.81 6.84 1,170.73
93 8.65 1.82 6.83 1,168.91
94 8.65 1.83 6.82 1,167.08
95 8.65 1.84 6.81 1,165.24
96 8.65 1.85 6.80 1,163.39
97 8.65 1.86 6.79 1,161.53
98 8.65 1.87 6.78 1,159.66
99 8.65 1.88 6.76 1,157.77
100 8.65 1.90 6.75 1,155.88
101 8.65 1.91 6.74 1,153.97
102 8.65 1.92 6.73 1,152.05
103 8.65 1.93 6.72 1,150.12
104 8.65 1.94 6.71 1,148.18
105 8.65 1.95 6.70 1,146.23
106 8.65 1.96 6.69 1,144.27
107 8.65 1.97 6.67 1,142.30
108 8.65 1.99 6.66 1,140.31
109 8.65 2.00 6.65 1,138.31
110 8.65 2.01 6.64 1,136.30
111 8.65 2.02 6.63 1,134.28
112 8.65 2.03 6.62 1,132.25
113 8.65 2.04 6.60 1,130.21
114 8.65 2.06 6.59 1,128.15
115 8.65 2.07 6.58 1,126.08
116 8.65 2.08 6.57 1,124.00
117 8.65 2.09 6.56 1,121.91
118 8.65 2.10 6.54 1,119.81
119 8.65 2.12 6.53 1,117.69
120 8.65 2.13 6.52 1,115.56
121 8.65 2.14 6.51 1,113.42
122 8.65 2.15 6.49 1,111.27
123 8.65 2.17 6.48 1,109.10
124 8.65 2.18 6.47 1,106.92
125 8.65 2.19 6.46 1,104.73
126 8.65 2.20 6.44 1,102.52
127 8.65 2.22 6.43 1,100.31
128 8.65 2.23 6.42 1,098.08
129 8.65 2.24 6.41 1,095.83
130 8.65 2.26 6.39 1,093.58
131 8.65 2.27 6.38 1,091.31
132 8.65 2.28 6.37 1,089.02
133 8.65 2.30 6.35 1,086.73
134 8.65 2.31 6.34 1,084.42
135 8.65 2.32 6.33 1,082.09
136 8.65 2.34 6.31 1,079.76
137 8.65 2.35 6.30 1,077.41
138 8.65 2.36 6.28 1,075.04
139 8.65 2.38 6.27 1,072.66
140 8.65 2.39 6.26 1,070.27
141 8.65 2.41 6.24 1,067.87
142 8.65 2.42 6.23 1,065.45
143 8.65 2.43 6.22 1,063.01
144 8.65 2.45 6.20 1,060.57
145 8.65 2.46 6.19 1,058.10
146 8.65 2.48 6.17 1,055.63
147 8.65 2.49 6.16 1,053.14
148 8.65 2.51 6.14 1,050.63
149 8.65 2.52 6.13 1,048.11
150 8.65 2.53 6.11 1,045.57
151 8.65 2.55 6.10 1,043.02
152 8.65 2.56 6.08 1,040.46
153 8.65 2.58 6.07 1,037.88
154 8.65 2.59 6.05 1,035.29
155 8.65 2.61 6.04 1,032.68
156 8.65 2.62 6.02 1,030.05
157 8.65 2.64 6.01 1,027.41
158 8.65 2.66 5.99 1,024.75
159 8.65 2.67 5.98 1,022.08
160 8.65 2.69 5.96 1,019.40
161 8.65 2.70 5.95 1,016.69
162 8.65 2.72 5.93 1,013.98
163 8.65 2.73 5.91 1,011.24
164 8.65 2.75 5.90 1,008.49
165 8.65 2.77 5.88 1,005.73
166 8.65 2.78 5.87 1,002.94
167 8.65 2.80 5.85 1,000.15
168 8.65 2.81 5.83 997.33
169 8.65 2.83 5.82 994.50
170 8.65 2.85 5.80 991.65
171 8.65 2.86 5.78 988.79
172 8.65 2.88 5.77 985.91
173 8.65 2.90 5.75 983.01
174 8.65 2.91 5.73 980.09
175 8.65 2.93 5.72 977.16
176 8.65 2.95 5.70 974.21
177 8.65 2.97 5.68 971.25
178 8.65 2.98 5.67 968.26
179 8.65 3.00 5.65 965.26
180 8.65 3.02 5.63 962.25
181 8.65 3.04 5.61 959.21
182 8.65 3.05 5.60 956.16
183 8.65 3.07 5.58 953.08
184 8.65 3.09 5.56 950.00
185 8.65 3.11 5.54 946.89
186 8.65 3.13 5.52 943.76
187 8.65 3.14 5.51 940.62
188 8.65 3.16 5.49 937.46
189 8.65 3.18 5.47 934.28
190 8.65 3.20 5.45 931.08
191 8.65 3.22 5.43 927.86
192 8.65 3.24 5.41 924.62
193 8.65 3.26 5.39 921.37
194 8.65 3.27 5.37 918.09
195 8.65 3.29 5.36 914.80
196 8.65 3.31 5.34 911.49
197 8.65 3.33 5.32 908.16
198 8.65 3.35 5.30 904.80
199 8.65 3.37 5.28 901.43
200 8.65 3.39 5.26 898.04
201 8.65 3.41 5.24 894.63
202 8.65 3.43 5.22 891.20
203 8.65 3.45 5.20 887.75
204 8.65 3.47 5.18 884.28
205 8.65 3.49 5.16 880.79
206 8.65 3.51 5.14 877.28
207 8.65 3.53 5.12 873.75
208 8.65 3.55 5.10 870.20
209 8.65 3.57 5.08 866.62
210 8.65 3.59 5.06 863.03
211 8.65 3.61 5.03 859.42
212 8.65 3.64 5.01 855.78
213 8.65 3.66 4.99 852.12
214 8.65 3.68 4.97 848.44
215 8.65 3.70 4.95 844.75
216 8.65 3.72 4.93 841.02
217 8.65 3.74 4.91 837.28
218 8.65 3.76 4.88 833.52
219 8.65 3.79 4.86 829.73
220 8.65 3.81 4.84 825.92
221 8.65 3.83 4.82 822.09
222 8.65 3.85 4.80 818.24
223 8.65 3.88 4.77 814.36
224 8.65 3.90 4.75 810.46
225 8.65 3.92 4.73 806.54
226 8.65 3.94 4.70 802.60
227 8.65 3.97 4.68 798.63
228 8.65 3.99 4.66 794.64
229 8.65 4.01 4.64 790.63
230 8.65 4.04 4.61 786.59
231 8.65 4.06 4.59 782.53
232 8.65 4.08 4.56 778.44
233 8.65 4.11 4.54 774.34
234 8.65 4.13 4.52 770.20
235 8.65 4.16 4.49 766.05
236 8.65 4.18 4.47 761.87
237 8.65 4.20 4.44 757.66
238 8.65 4.23 4.42 753.43
239 8.65 4.25 4.40 749.18
240 8.65 4.28 4.37 744.90
241 8.65 4.30 4.35 740.60
242 8.65 4.33 4.32 736.27
243 8.65 4.35 4.29 731.91
244 8.65 4.38 4.27 727.54
245 8.65 4.40 4.24 723.13
246 8.65 4.43 4.22 718.70
247 8.65 4.46 4.19 714.24
248 8.65 4.48 4.17 709.76
249 8.65 4.51 4.14 705.25
250 8.65 4.53 4.11 700.72
251 8.65 4.56 4.09 696.16
252 8.65 4.59 4.06 691.57
253 8.65 4.61 4.03 686.95
254 8.65 4.64 4.01 682.31
255 8.65 4.67 3.98 677.64
256 8.65 4.70 3.95 672.95
257 8.65 4.72 3.93 668.22
258 8.65 4.75 3.90 663.47
259 8.65 4.78 3.87 658.69
260 8.65 4.81 3.84 653.89
261 8.65 4.83 3.81 649.05
262 8.65 4.86 3.79 644.19
263 8.65 4.89 3.76 639.30
264 8.65 4.92 3.73 634.38
265 8.65 4.95 3.70 629.43
266 8.65 4.98 3.67 624.45
267 8.65 5.01 3.64 619.45
268 8.65 5.04 3.61 614.41
269 8.65 5.06 3.58 609.35
270 8.65 5.09 3.55 604.25
271 8.65 5.12 3.52 599.13
272 8.65 5.15 3.49 593.97
273 8.65 5.18 3.46 588.79
274 8.65 5.21 3.43 583.57
275 8.65 5.24 3.40 578.33
276 8.65 5.28 3.37 573.05
277 8.65 5.31 3.34 567.75
278 8.65 5.34 3.31 562.41
279 8.65 5.37 3.28 557.04
280 8.65 5.40 3.25 551.64
281 8.65 5.43 3.22 546.21
282 8.65 5.46 3.19 540.75
283 8.65 5.49 3.15 535.26
284 8.65 5.53 3.12 529.73
285 8.65 5.56 3.09 524.17
286 8.65 5.59 3.06 518.58
287 8.65 5.62 3.03 512.96
288 8.65 5.66 2.99 507.30
289 8.65 5.69 2.96 501.61
290 8.65 5.72 2.93 495.89
291 8.65 5.76 2.89 490.13
292 8.65 5.79 2.86 484.34
293 8.65 5.82 2.83 478.52
294 8.65 5.86 2.79 472.66
295 8.65 5.89 2.76 466.77
296 8.65 5.93 2.72 460.84
297 8.65 5.96 2.69 454.88
298 8.65 6.00 2.65 448.88
299 8.65 6.03 2.62 442.85
300 8.65 6.07 2.58 436.79
301 8.65 6.10 2.55 430.69
302 8.65 6.14 2.51 424.55
303 8.65 6.17 2.48 418.38
304 8.65 6.21 2.44 412.17
305 8.65 6.24 2.40 405.93
306 8.65 6.28 2.37 399.64
307 8.65 6.32 2.33 393.33
308 8.65 6.35 2.29 386.97
309 8.65 6.39 2.26 380.58
310 8.65 6.43 2.22 374.15
311 8.65 6.47 2.18 367.69
312 8.65 6.50 2.14 361.18
313 8.65 6.54 2.11 354.64
314 8.65 6.58 2.07 348.06
315 8.65 6.62 2.03 341.44
316 8.65 6.66 1.99 334.78
317 8.65 6.70 1.95 328.09
318 8.65 6.74 1.91 321.35
319 8.65 6.77 1.87 314.58
320 8.65 6.81 1.84 307.76
321 8.65 6.85 1.80 300.91
322 8.65 6.89 1.76 294.02
323 8.65 6.93 1.72 287.08
324 8.65 6.97 1.67 280.11
325 8.65 7.01 1.63 273.09
326 8.65 7.06 1.59 266.04
327 8.65 7.10 1.55 258.94
328 8.65 7.14 1.51 251.80
329 8.65 7.18 1.47 244.62
330 8.65 7.22 1.43 237.40
331 8.65 7.26 1.38 230.14
332 8.65 7.31 1.34 222.83
333 8.65 7.35 1.30 215.48
334 8.65 7.39 1.26 208.09
335 8.65 7.44 1.21 200.65
336 8.65 7.48 1.17 193.17
337 8.65 7.52 1.13 185.65
338 8.65 7.57 1.08 178.09
339 8.65 7.61 1.04 170.48
340 8.65 7.65 0.99 162.82
341 8.65 7.70 0.95 155.12
342 8.65 7.74 0.90 147.38
343 8.65 7.79 0.86 139.59
344 8.65 7.83 0.81 131.76
345 8.65 7.88 0.77 123.87
346 8.65 7.93 0.72 115.95
347 8.65 7.97 0.68 107.98
348 8.65 8.02 0.63 99.96
349 8.65 8.07 0.58 91.89
350 8.65 8.11 0.54 83.78
351 8.65 8.16 0.49 75.62
352 8.65 8.21 0.44 67.41
353 8.65 8.26 0.39 59.15
354 8.65 8.30 0.35 50.85
355 8.65 8.35 0.30 42.50
356 8.65 8.40 0.25 34.10
357 8.65 8.45 0.20 25.65
358 8.65 8.50 0.15 17.15
359 8.65 8.55 0.10 8.60
360 8.65 8.60 0.05 0.00