Mortgage Loan of $1,500 for 30 Years at 3.02%

What's the payment on a 30 year home loan for $1.5k at 3.02% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $6.34
$76 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,500 loan for 30 years at 3.02 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 6.34 2.57 3.78 1,497.43
2 6.34 2.57 3.77 1,494.86
3 6.34 2.58 3.76 1,492.28
4 6.34 2.58 3.76 1,489.70
5 6.34 2.59 3.75 1,487.11
6 6.34 2.60 3.74 1,484.51
7 6.34 2.60 3.74 1,481.91
8 6.34 2.61 3.73 1,479.30
9 6.34 2.62 3.72 1,476.68
10 6.34 2.62 3.72 1,474.06
11 6.34 2.63 3.71 1,471.42
12 6.34 2.64 3.70 1,468.79
13 6.34 2.64 3.70 1,466.14
14 6.34 2.65 3.69 1,463.49
15 6.34 2.66 3.68 1,460.84
16 6.34 2.66 3.68 1,458.17
17 6.34 2.67 3.67 1,455.50
18 6.34 2.68 3.66 1,452.82
19 6.34 2.68 3.66 1,450.14
20 6.34 2.69 3.65 1,447.45
21 6.34 2.70 3.64 1,444.75
22 6.34 2.70 3.64 1,442.05
23 6.34 2.71 3.63 1,439.34
24 6.34 2.72 3.62 1,436.62
25 6.34 2.72 3.62 1,433.89
26 6.34 2.73 3.61 1,431.16
27 6.34 2.74 3.60 1,428.42
28 6.34 2.75 3.59 1,425.68
29 6.34 2.75 3.59 1,422.93
30 6.34 2.76 3.58 1,420.17
31 6.34 2.77 3.57 1,417.40
32 6.34 2.77 3.57 1,414.63
33 6.34 2.78 3.56 1,411.85
34 6.34 2.79 3.55 1,409.06
35 6.34 2.79 3.55 1,406.27
36 6.34 2.80 3.54 1,403.47
37 6.34 2.81 3.53 1,400.66
38 6.34 2.82 3.52 1,397.84
39 6.34 2.82 3.52 1,395.02
40 6.34 2.83 3.51 1,392.19
41 6.34 2.84 3.50 1,389.35
42 6.34 2.84 3.50 1,386.51
43 6.34 2.85 3.49 1,383.66
44 6.34 2.86 3.48 1,380.80
45 6.34 2.87 3.48 1,377.94
46 6.34 2.87 3.47 1,375.06
47 6.34 2.88 3.46 1,372.18
48 6.34 2.89 3.45 1,369.30
49 6.34 2.89 3.45 1,366.40
50 6.34 2.90 3.44 1,363.50
51 6.34 2.91 3.43 1,360.59
52 6.34 2.92 3.42 1,357.68
53 6.34 2.92 3.42 1,354.75
54 6.34 2.93 3.41 1,351.82
55 6.34 2.94 3.40 1,348.88
56 6.34 2.95 3.39 1,345.94
57 6.34 2.95 3.39 1,342.99
58 6.34 2.96 3.38 1,340.02
59 6.34 2.97 3.37 1,337.06
60 6.34 2.98 3.36 1,334.08
61 6.34 2.98 3.36 1,331.10
62 6.34 2.99 3.35 1,328.11
63 6.34 3.00 3.34 1,325.11
64 6.34 3.01 3.33 1,322.11
65 6.34 3.01 3.33 1,319.09
66 6.34 3.02 3.32 1,316.07
67 6.34 3.03 3.31 1,313.04
68 6.34 3.04 3.30 1,310.01
69 6.34 3.04 3.30 1,306.96
70 6.34 3.05 3.29 1,303.91
71 6.34 3.06 3.28 1,300.85
72 6.34 3.07 3.27 1,297.79
73 6.34 3.07 3.27 1,294.71
74 6.34 3.08 3.26 1,291.63
75 6.34 3.09 3.25 1,288.54
76 6.34 3.10 3.24 1,285.44
77 6.34 3.11 3.24 1,282.34
78 6.34 3.11 3.23 1,279.23
79 6.34 3.12 3.22 1,276.11
80 6.34 3.13 3.21 1,272.98
81 6.34 3.14 3.20 1,269.84
82 6.34 3.14 3.20 1,266.70
83 6.34 3.15 3.19 1,263.54
84 6.34 3.16 3.18 1,260.38
85 6.34 3.17 3.17 1,257.22
86 6.34 3.18 3.16 1,254.04
87 6.34 3.18 3.16 1,250.85
88 6.34 3.19 3.15 1,247.66
89 6.34 3.20 3.14 1,244.46
90 6.34 3.21 3.13 1,241.25
91 6.34 3.22 3.12 1,238.04
92 6.34 3.22 3.12 1,234.81
93 6.34 3.23 3.11 1,231.58
94 6.34 3.24 3.10 1,228.34
95 6.34 3.25 3.09 1,225.09
96 6.34 3.26 3.08 1,221.83
97 6.34 3.27 3.07 1,218.57
98 6.34 3.27 3.07 1,215.29
99 6.34 3.28 3.06 1,212.01
100 6.34 3.29 3.05 1,208.72
101 6.34 3.30 3.04 1,205.42
102 6.34 3.31 3.03 1,202.12
103 6.34 3.31 3.03 1,198.80
104 6.34 3.32 3.02 1,195.48
105 6.34 3.33 3.01 1,192.15
106 6.34 3.34 3.00 1,188.81
107 6.34 3.35 2.99 1,185.46
108 6.34 3.36 2.98 1,182.10
109 6.34 3.37 2.97 1,178.74
110 6.34 3.37 2.97 1,175.36
111 6.34 3.38 2.96 1,171.98
112 6.34 3.39 2.95 1,168.59
113 6.34 3.40 2.94 1,165.19
114 6.34 3.41 2.93 1,161.78
115 6.34 3.42 2.92 1,158.37
116 6.34 3.43 2.92 1,154.94
117 6.34 3.43 2.91 1,151.51
118 6.34 3.44 2.90 1,148.07
119 6.34 3.45 2.89 1,144.62
120 6.34 3.46 2.88 1,141.16
121 6.34 3.47 2.87 1,137.69
122 6.34 3.48 2.86 1,134.21
123 6.34 3.49 2.85 1,130.72
124 6.34 3.49 2.85 1,127.23
125 6.34 3.50 2.84 1,123.73
126 6.34 3.51 2.83 1,120.21
127 6.34 3.52 2.82 1,116.69
128 6.34 3.53 2.81 1,113.16
129 6.34 3.54 2.80 1,109.62
130 6.34 3.55 2.79 1,106.08
131 6.34 3.56 2.78 1,102.52
132 6.34 3.57 2.77 1,098.95
133 6.34 3.57 2.77 1,095.38
134 6.34 3.58 2.76 1,091.80
135 6.34 3.59 2.75 1,088.20
136 6.34 3.60 2.74 1,084.60
137 6.34 3.61 2.73 1,080.99
138 6.34 3.62 2.72 1,077.37
139 6.34 3.63 2.71 1,073.74
140 6.34 3.64 2.70 1,070.10
141 6.34 3.65 2.69 1,066.46
142 6.34 3.66 2.68 1,062.80
143 6.34 3.67 2.67 1,059.14
144 6.34 3.67 2.67 1,055.46
145 6.34 3.68 2.66 1,051.78
146 6.34 3.69 2.65 1,048.08
147 6.34 3.70 2.64 1,044.38
148 6.34 3.71 2.63 1,040.67
149 6.34 3.72 2.62 1,036.95
150 6.34 3.73 2.61 1,033.22
151 6.34 3.74 2.60 1,029.48
152 6.34 3.75 2.59 1,025.73
153 6.34 3.76 2.58 1,021.97
154 6.34 3.77 2.57 1,018.20
155 6.34 3.78 2.56 1,014.42
156 6.34 3.79 2.55 1,010.64
157 6.34 3.80 2.54 1,006.84
158 6.34 3.81 2.53 1,003.03
159 6.34 3.82 2.52 999.22
160 6.34 3.83 2.51 995.39
161 6.34 3.84 2.51 991.56
162 6.34 3.84 2.50 987.71
163 6.34 3.85 2.49 983.86
164 6.34 3.86 2.48 979.99
165 6.34 3.87 2.47 976.12
166 6.34 3.88 2.46 972.23
167 6.34 3.89 2.45 968.34
168 6.34 3.90 2.44 964.44
169 6.34 3.91 2.43 960.52
170 6.34 3.92 2.42 956.60
171 6.34 3.93 2.41 952.67
172 6.34 3.94 2.40 948.73
173 6.34 3.95 2.39 944.77
174 6.34 3.96 2.38 940.81
175 6.34 3.97 2.37 936.84
176 6.34 3.98 2.36 932.86
177 6.34 3.99 2.35 928.86
178 6.34 4.00 2.34 924.86
179 6.34 4.01 2.33 920.85
180 6.34 4.02 2.32 916.83
181 6.34 4.03 2.31 912.79
182 6.34 4.04 2.30 908.75
183 6.34 4.05 2.29 904.70
184 6.34 4.06 2.28 900.63
185 6.34 4.07 2.27 896.56
186 6.34 4.08 2.26 892.48
187 6.34 4.09 2.25 888.38
188 6.34 4.10 2.24 884.28
189 6.34 4.11 2.23 880.16
190 6.34 4.13 2.22 876.04
191 6.34 4.14 2.20 871.90
192 6.34 4.15 2.19 867.76
193 6.34 4.16 2.18 863.60
194 6.34 4.17 2.17 859.43
195 6.34 4.18 2.16 855.25
196 6.34 4.19 2.15 851.07
197 6.34 4.20 2.14 846.87
198 6.34 4.21 2.13 842.66
199 6.34 4.22 2.12 838.44
200 6.34 4.23 2.11 834.21
201 6.34 4.24 2.10 829.97
202 6.34 4.25 2.09 825.72
203 6.34 4.26 2.08 821.46
204 6.34 4.27 2.07 817.18
205 6.34 4.28 2.06 812.90
206 6.34 4.29 2.05 808.60
207 6.34 4.31 2.03 804.30
208 6.34 4.32 2.02 799.98
209 6.34 4.33 2.01 795.66
210 6.34 4.34 2.00 791.32
211 6.34 4.35 1.99 786.97
212 6.34 4.36 1.98 782.61
213 6.34 4.37 1.97 778.24
214 6.34 4.38 1.96 773.86
215 6.34 4.39 1.95 769.46
216 6.34 4.40 1.94 765.06
217 6.34 4.41 1.93 760.65
218 6.34 4.43 1.91 756.22
219 6.34 4.44 1.90 751.78
220 6.34 4.45 1.89 747.33
221 6.34 4.46 1.88 742.87
222 6.34 4.47 1.87 738.40
223 6.34 4.48 1.86 733.92
224 6.34 4.49 1.85 729.43
225 6.34 4.50 1.84 724.92
226 6.34 4.52 1.82 720.41
227 6.34 4.53 1.81 715.88
228 6.34 4.54 1.80 711.34
229 6.34 4.55 1.79 706.79
230 6.34 4.56 1.78 702.23
231 6.34 4.57 1.77 697.66
232 6.34 4.58 1.76 693.07
233 6.34 4.60 1.74 688.48
234 6.34 4.61 1.73 683.87
235 6.34 4.62 1.72 679.25
236 6.34 4.63 1.71 674.62
237 6.34 4.64 1.70 669.98
238 6.34 4.65 1.69 665.32
239 6.34 4.67 1.67 660.66
240 6.34 4.68 1.66 655.98
241 6.34 4.69 1.65 651.29
242 6.34 4.70 1.64 646.59
243 6.34 4.71 1.63 641.88
244 6.34 4.72 1.62 637.15
245 6.34 4.74 1.60 632.42
246 6.34 4.75 1.59 627.67
247 6.34 4.76 1.58 622.91
248 6.34 4.77 1.57 618.13
249 6.34 4.78 1.56 613.35
250 6.34 4.80 1.54 608.55
251 6.34 4.81 1.53 603.74
252 6.34 4.82 1.52 598.92
253 6.34 4.83 1.51 594.09
254 6.34 4.85 1.50 589.24
255 6.34 4.86 1.48 584.39
256 6.34 4.87 1.47 579.52
257 6.34 4.88 1.46 574.64
258 6.34 4.89 1.45 569.74
259 6.34 4.91 1.43 564.84
260 6.34 4.92 1.42 559.92
261 6.34 4.93 1.41 554.99
262 6.34 4.94 1.40 550.04
263 6.34 4.96 1.38 545.09
264 6.34 4.97 1.37 540.12
265 6.34 4.98 1.36 535.14
266 6.34 4.99 1.35 530.14
267 6.34 5.01 1.33 525.14
268 6.34 5.02 1.32 520.12
269 6.34 5.03 1.31 515.09
270 6.34 5.04 1.30 510.04
271 6.34 5.06 1.28 504.99
272 6.34 5.07 1.27 499.92
273 6.34 5.08 1.26 494.83
274 6.34 5.09 1.25 489.74
275 6.34 5.11 1.23 484.63
276 6.34 5.12 1.22 479.51
277 6.34 5.13 1.21 474.38
278 6.34 5.15 1.19 469.23
279 6.34 5.16 1.18 464.07
280 6.34 5.17 1.17 458.90
281 6.34 5.19 1.15 453.71
282 6.34 5.20 1.14 448.52
283 6.34 5.21 1.13 443.30
284 6.34 5.22 1.12 438.08
285 6.34 5.24 1.10 432.84
286 6.34 5.25 1.09 427.59
287 6.34 5.26 1.08 422.33
288 6.34 5.28 1.06 417.05
289 6.34 5.29 1.05 411.76
290 6.34 5.30 1.04 406.46
291 6.34 5.32 1.02 401.14
292 6.34 5.33 1.01 395.81
293 6.34 5.34 1.00 390.46
294 6.34 5.36 0.98 385.11
295 6.34 5.37 0.97 379.73
296 6.34 5.38 0.96 374.35
297 6.34 5.40 0.94 368.95
298 6.34 5.41 0.93 363.54
299 6.34 5.43 0.91 358.11
300 6.34 5.44 0.90 352.68
301 6.34 5.45 0.89 347.22
302 6.34 5.47 0.87 341.76
303 6.34 5.48 0.86 336.28
304 6.34 5.49 0.85 330.78
305 6.34 5.51 0.83 325.27
306 6.34 5.52 0.82 319.75
307 6.34 5.54 0.80 314.22
308 6.34 5.55 0.79 308.67
309 6.34 5.56 0.78 303.10
310 6.34 5.58 0.76 297.53
311 6.34 5.59 0.75 291.94
312 6.34 5.61 0.73 286.33
313 6.34 5.62 0.72 280.71
314 6.34 5.63 0.71 275.08
315 6.34 5.65 0.69 269.43
316 6.34 5.66 0.68 263.77
317 6.34 5.68 0.66 258.09
318 6.34 5.69 0.65 252.40
319 6.34 5.71 0.64 246.69
320 6.34 5.72 0.62 240.97
321 6.34 5.73 0.61 235.24
322 6.34 5.75 0.59 229.49
323 6.34 5.76 0.58 223.73
324 6.34 5.78 0.56 217.95
325 6.34 5.79 0.55 212.16
326 6.34 5.81 0.53 206.35
327 6.34 5.82 0.52 200.53
328 6.34 5.84 0.50 194.70
329 6.34 5.85 0.49 188.85
330 6.34 5.86 0.48 182.98
331 6.34 5.88 0.46 177.10
332 6.34 5.89 0.45 171.21
333 6.34 5.91 0.43 165.30
334 6.34 5.92 0.42 159.38
335 6.34 5.94 0.40 153.44
336 6.34 5.95 0.39 147.48
337 6.34 5.97 0.37 141.51
338 6.34 5.98 0.36 135.53
339 6.34 6.00 0.34 129.53
340 6.34 6.01 0.33 123.52
341 6.34 6.03 0.31 117.49
342 6.34 6.04 0.30 111.44
343 6.34 6.06 0.28 105.38
344 6.34 6.08 0.27 99.31
345 6.34 6.09 0.25 93.22
346 6.34 6.11 0.23 87.11
347 6.34 6.12 0.22 80.99
348 6.34 6.14 0.20 74.85
349 6.34 6.15 0.19 68.70
350 6.34 6.17 0.17 62.53
351 6.34 6.18 0.16 56.35
352 6.34 6.20 0.14 50.15
353 6.34 6.21 0.13 43.94
354 6.34 6.23 0.11 37.71
355 6.34 6.25 0.09 31.46
356 6.34 6.26 0.08 25.20
357 6.34 6.28 0.06 18.93
358 6.34 6.29 0.05 12.63
359 6.34 6.31 0.03 6.32
360 6.34 6.32 0.02 0.00