Mortgage Loan of $21,000 for 30 Years at 5.30%
What's the payment on a 30 year home loan for $21k at 5.30% interest?
Results
Monthly payment: $116.61
$1,399 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $21k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 21,000 loan for 30 years at 5.30 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 116.61 | 23.86 | 92.75 | 20,976.14 |
2 | 116.61 | 23.97 | 92.64 | 20,952.17 |
3 | 116.61 | 24.08 | 92.54 | 20,928.09 |
4 | 116.61 | 24.18 | 92.43 | 20,903.91 |
5 | 116.61 | 24.29 | 92.33 | 20,879.62 |
6 | 116.61 | 24.40 | 92.22 | 20,855.23 |
7 | 116.61 | 24.50 | 92.11 | 20,830.72 |
8 | 116.61 | 24.61 | 92.00 | 20,806.11 |
9 | 116.61 | 24.72 | 91.89 | 20,781.39 |
10 | 116.61 | 24.83 | 91.78 | 20,756.56 |
11 | 116.61 | 24.94 | 91.67 | 20,731.62 |
12 | 116.61 | 25.05 | 91.56 | 20,706.57 |
13 | 116.61 | 25.16 | 91.45 | 20,681.41 |
14 | 116.61 | 25.27 | 91.34 | 20,656.14 |
15 | 116.61 | 25.38 | 91.23 | 20,630.76 |
16 | 116.61 | 25.49 | 91.12 | 20,605.26 |
17 | 116.61 | 25.61 | 91.01 | 20,579.66 |
18 | 116.61 | 25.72 | 90.89 | 20,553.94 |
19 | 116.61 | 25.83 | 90.78 | 20,528.10 |
20 | 116.61 | 25.95 | 90.67 | 20,502.15 |
21 | 116.61 | 26.06 | 90.55 | 20,476.09 |
22 | 116.61 | 26.18 | 90.44 | 20,449.91 |
23 | 116.61 | 26.29 | 90.32 | 20,423.62 |
24 | 116.61 | 26.41 | 90.20 | 20,397.21 |
25 | 116.61 | 26.53 | 90.09 | 20,370.68 |
26 | 116.61 | 26.64 | 89.97 | 20,344.04 |
27 | 116.61 | 26.76 | 89.85 | 20,317.28 |
28 | 116.61 | 26.88 | 89.73 | 20,290.40 |
29 | 116.61 | 27.00 | 89.62 | 20,263.40 |
30 | 116.61 | 27.12 | 89.50 | 20,236.28 |
31 | 116.61 | 27.24 | 89.38 | 20,209.05 |
32 | 116.61 | 27.36 | 89.26 | 20,181.69 |
33 | 116.61 | 27.48 | 89.14 | 20,154.21 |
34 | 116.61 | 27.60 | 89.01 | 20,126.61 |
35 | 116.61 | 27.72 | 88.89 | 20,098.89 |
36 | 116.61 | 27.84 | 88.77 | 20,071.05 |
37 | 116.61 | 27.97 | 88.65 | 20,043.08 |
38 | 116.61 | 28.09 | 88.52 | 20,014.99 |
39 | 116.61 | 28.21 | 88.40 | 19,986.78 |
40 | 116.61 | 28.34 | 88.27 | 19,958.44 |
41 | 116.61 | 28.46 | 88.15 | 19,929.97 |
42 | 116.61 | 28.59 | 88.02 | 19,901.38 |
43 | 116.61 | 28.72 | 87.90 | 19,872.67 |
44 | 116.61 | 28.84 | 87.77 | 19,843.82 |
45 | 116.61 | 28.97 | 87.64 | 19,814.85 |
46 | 116.61 | 29.10 | 87.52 | 19,785.75 |
47 | 116.61 | 29.23 | 87.39 | 19,756.53 |
48 | 116.61 | 29.36 | 87.26 | 19,727.17 |
49 | 116.61 | 29.49 | 87.13 | 19,697.69 |
50 | 116.61 | 29.62 | 87.00 | 19,668.07 |
51 | 116.61 | 29.75 | 86.87 | 19,638.32 |
52 | 116.61 | 29.88 | 86.74 | 19,608.44 |
53 | 116.61 | 30.01 | 86.60 | 19,578.43 |
54 | 116.61 | 30.14 | 86.47 | 19,548.29 |
55 | 116.61 | 30.28 | 86.34 | 19,518.02 |
56 | 116.61 | 30.41 | 86.20 | 19,487.61 |
57 | 116.61 | 30.54 | 86.07 | 19,457.06 |
58 | 116.61 | 30.68 | 85.94 | 19,426.38 |
59 | 116.61 | 30.81 | 85.80 | 19,395.57 |
60 | 116.61 | 30.95 | 85.66 | 19,364.62 |
61 | 116.61 | 31.09 | 85.53 | 19,333.53 |
62 | 116.61 | 31.22 | 85.39 | 19,302.31 |
63 | 116.61 | 31.36 | 85.25 | 19,270.95 |
64 | 116.61 | 31.50 | 85.11 | 19,239.45 |
65 | 116.61 | 31.64 | 84.97 | 19,207.81 |
66 | 116.61 | 31.78 | 84.83 | 19,176.03 |
67 | 116.61 | 31.92 | 84.69 | 19,144.11 |
68 | 116.61 | 32.06 | 84.55 | 19,112.05 |
69 | 116.61 | 32.20 | 84.41 | 19,079.84 |
70 | 116.61 | 32.34 | 84.27 | 19,047.50 |
71 | 116.61 | 32.49 | 84.13 | 19,015.01 |
72 | 116.61 | 32.63 | 83.98 | 18,982.38 |
73 | 116.61 | 32.78 | 83.84 | 18,949.61 |
74 | 116.61 | 32.92 | 83.69 | 18,916.69 |
75 | 116.61 | 33.07 | 83.55 | 18,883.62 |
76 | 116.61 | 33.21 | 83.40 | 18,850.41 |
77 | 116.61 | 33.36 | 83.26 | 18,817.05 |
78 | 116.61 | 33.51 | 83.11 | 18,783.55 |
79 | 116.61 | 33.65 | 82.96 | 18,749.89 |
80 | 116.61 | 33.80 | 82.81 | 18,716.09 |
81 | 116.61 | 33.95 | 82.66 | 18,682.14 |
82 | 116.61 | 34.10 | 82.51 | 18,648.04 |
83 | 116.61 | 34.25 | 82.36 | 18,613.79 |
84 | 116.61 | 34.40 | 82.21 | 18,579.38 |
85 | 116.61 | 34.56 | 82.06 | 18,544.83 |
86 | 116.61 | 34.71 | 81.91 | 18,510.12 |
87 | 116.61 | 34.86 | 81.75 | 18,475.26 |
88 | 116.61 | 35.01 | 81.60 | 18,440.25 |
89 | 116.61 | 35.17 | 81.44 | 18,405.08 |
90 | 116.61 | 35.32 | 81.29 | 18,369.75 |
91 | 116.61 | 35.48 | 81.13 | 18,334.27 |
92 | 116.61 | 35.64 | 80.98 | 18,298.63 |
93 | 116.61 | 35.80 | 80.82 | 18,262.84 |
94 | 116.61 | 35.95 | 80.66 | 18,226.88 |
95 | 116.61 | 36.11 | 80.50 | 18,190.77 |
96 | 116.61 | 36.27 | 80.34 | 18,154.50 |
97 | 116.61 | 36.43 | 80.18 | 18,118.07 |
98 | 116.61 | 36.59 | 80.02 | 18,081.48 |
99 | 116.61 | 36.75 | 79.86 | 18,044.72 |
100 | 116.61 | 36.92 | 79.70 | 18,007.81 |
101 | 116.61 | 37.08 | 79.53 | 17,970.73 |
102 | 116.61 | 37.24 | 79.37 | 17,933.48 |
103 | 116.61 | 37.41 | 79.21 | 17,896.08 |
104 | 116.61 | 37.57 | 79.04 | 17,858.50 |
105 | 116.61 | 37.74 | 78.88 | 17,820.76 |
106 | 116.61 | 37.91 | 78.71 | 17,782.86 |
107 | 116.61 | 38.07 | 78.54 | 17,744.78 |
108 | 116.61 | 38.24 | 78.37 | 17,706.54 |
109 | 116.61 | 38.41 | 78.20 | 17,668.13 |
110 | 116.61 | 38.58 | 78.03 | 17,629.55 |
111 | 116.61 | 38.75 | 77.86 | 17,590.80 |
112 | 116.61 | 38.92 | 77.69 | 17,551.88 |
113 | 116.61 | 39.09 | 77.52 | 17,512.79 |
114 | 116.61 | 39.27 | 77.35 | 17,473.52 |
115 | 116.61 | 39.44 | 77.17 | 17,434.08 |
116 | 116.61 | 39.61 | 77.00 | 17,394.47 |
117 | 116.61 | 39.79 | 76.83 | 17,354.68 |
118 | 116.61 | 39.96 | 76.65 | 17,314.72 |
119 | 116.61 | 40.14 | 76.47 | 17,274.58 |
120 | 116.61 | 40.32 | 76.30 | 17,234.26 |
121 | 116.61 | 40.50 | 76.12 | 17,193.76 |
122 | 116.61 | 40.67 | 75.94 | 17,153.09 |
123 | 116.61 | 40.85 | 75.76 | 17,112.23 |
124 | 116.61 | 41.03 | 75.58 | 17,071.20 |
125 | 116.61 | 41.22 | 75.40 | 17,029.98 |
126 | 116.61 | 41.40 | 75.22 | 16,988.59 |
127 | 116.61 | 41.58 | 75.03 | 16,947.00 |
128 | 116.61 | 41.76 | 74.85 | 16,905.24 |
129 | 116.61 | 41.95 | 74.66 | 16,863.29 |
130 | 116.61 | 42.13 | 74.48 | 16,821.16 |
131 | 116.61 | 42.32 | 74.29 | 16,778.84 |
132 | 116.61 | 42.51 | 74.11 | 16,736.33 |
133 | 116.61 | 42.70 | 73.92 | 16,693.63 |
134 | 116.61 | 42.88 | 73.73 | 16,650.75 |
135 | 116.61 | 43.07 | 73.54 | 16,607.68 |
136 | 116.61 | 43.26 | 73.35 | 16,564.41 |
137 | 116.61 | 43.45 | 73.16 | 16,520.96 |
138 | 116.61 | 43.65 | 72.97 | 16,477.31 |
139 | 116.61 | 43.84 | 72.77 | 16,433.47 |
140 | 116.61 | 44.03 | 72.58 | 16,389.44 |
141 | 116.61 | 44.23 | 72.39 | 16,345.21 |
142 | 116.61 | 44.42 | 72.19 | 16,300.79 |
143 | 116.61 | 44.62 | 72.00 | 16,256.17 |
144 | 116.61 | 44.82 | 71.80 | 16,211.35 |
145 | 116.61 | 45.01 | 71.60 | 16,166.34 |
146 | 116.61 | 45.21 | 71.40 | 16,121.13 |
147 | 116.61 | 45.41 | 71.20 | 16,075.72 |
148 | 116.61 | 45.61 | 71.00 | 16,030.10 |
149 | 116.61 | 45.81 | 70.80 | 15,984.29 |
150 | 116.61 | 46.02 | 70.60 | 15,938.27 |
151 | 116.61 | 46.22 | 70.39 | 15,892.05 |
152 | 116.61 | 46.42 | 70.19 | 15,845.63 |
153 | 116.61 | 46.63 | 69.98 | 15,799.00 |
154 | 116.61 | 46.84 | 69.78 | 15,752.16 |
155 | 116.61 | 47.04 | 69.57 | 15,705.12 |
156 | 116.61 | 47.25 | 69.36 | 15,657.87 |
157 | 116.61 | 47.46 | 69.16 | 15,610.41 |
158 | 116.61 | 47.67 | 68.95 | 15,562.75 |
159 | 116.61 | 47.88 | 68.74 | 15,514.87 |
160 | 116.61 | 48.09 | 68.52 | 15,466.78 |
161 | 116.61 | 48.30 | 68.31 | 15,418.47 |
162 | 116.61 | 48.52 | 68.10 | 15,369.96 |
163 | 116.61 | 48.73 | 67.88 | 15,321.23 |
164 | 116.61 | 48.95 | 67.67 | 15,272.28 |
165 | 116.61 | 49.16 | 67.45 | 15,223.12 |
166 | 116.61 | 49.38 | 67.24 | 15,173.74 |
167 | 116.61 | 49.60 | 67.02 | 15,124.15 |
168 | 116.61 | 49.82 | 66.80 | 15,074.33 |
169 | 116.61 | 50.04 | 66.58 | 15,024.30 |
170 | 116.61 | 50.26 | 66.36 | 14,974.04 |
171 | 116.61 | 50.48 | 66.14 | 14,923.56 |
172 | 116.61 | 50.70 | 65.91 | 14,872.86 |
173 | 116.61 | 50.93 | 65.69 | 14,821.93 |
174 | 116.61 | 51.15 | 65.46 | 14,770.78 |
175 | 116.61 | 51.38 | 65.24 | 14,719.41 |
176 | 116.61 | 51.60 | 65.01 | 14,667.80 |
177 | 116.61 | 51.83 | 64.78 | 14,615.97 |
178 | 116.61 | 52.06 | 64.55 | 14,563.91 |
179 | 116.61 | 52.29 | 64.32 | 14,511.62 |
180 | 116.61 | 52.52 | 64.09 | 14,459.10 |
181 | 116.61 | 52.75 | 63.86 | 14,406.35 |
182 | 116.61 | 52.99 | 63.63 | 14,353.36 |
183 | 116.61 | 53.22 | 63.39 | 14,300.14 |
184 | 116.61 | 53.46 | 63.16 | 14,246.69 |
185 | 116.61 | 53.69 | 62.92 | 14,193.00 |
186 | 116.61 | 53.93 | 62.69 | 14,139.07 |
187 | 116.61 | 54.17 | 62.45 | 14,084.90 |
188 | 116.61 | 54.41 | 62.21 | 14,030.50 |
189 | 116.61 | 54.65 | 61.97 | 13,975.85 |
190 | 116.61 | 54.89 | 61.73 | 13,920.96 |
191 | 116.61 | 55.13 | 61.48 | 13,865.83 |
192 | 116.61 | 55.37 | 61.24 | 13,810.46 |
193 | 116.61 | 55.62 | 61.00 | 13,754.84 |
194 | 116.61 | 55.86 | 60.75 | 13,698.98 |
195 | 116.61 | 56.11 | 60.50 | 13,642.87 |
196 | 116.61 | 56.36 | 60.26 | 13,586.51 |
197 | 116.61 | 56.61 | 60.01 | 13,529.90 |
198 | 116.61 | 56.86 | 59.76 | 13,473.05 |
199 | 116.61 | 57.11 | 59.51 | 13,415.94 |
200 | 116.61 | 57.36 | 59.25 | 13,358.58 |
201 | 116.61 | 57.61 | 59.00 | 13,300.96 |
202 | 116.61 | 57.87 | 58.75 | 13,243.10 |
203 | 116.61 | 58.12 | 58.49 | 13,184.97 |
204 | 116.61 | 58.38 | 58.23 | 13,126.59 |
205 | 116.61 | 58.64 | 57.98 | 13,067.95 |
206 | 116.61 | 58.90 | 57.72 | 13,009.06 |
207 | 116.61 | 59.16 | 57.46 | 12,949.90 |
208 | 116.61 | 59.42 | 57.20 | 12,890.48 |
209 | 116.61 | 59.68 | 56.93 | 12,830.80 |
210 | 116.61 | 59.94 | 56.67 | 12,770.86 |
211 | 116.61 | 60.21 | 56.40 | 12,710.65 |
212 | 116.61 | 60.48 | 56.14 | 12,650.17 |
213 | 116.61 | 60.74 | 55.87 | 12,589.43 |
214 | 116.61 | 61.01 | 55.60 | 12,528.42 |
215 | 116.61 | 61.28 | 55.33 | 12,467.14 |
216 | 116.61 | 61.55 | 55.06 | 12,405.59 |
217 | 116.61 | 61.82 | 54.79 | 12,343.76 |
218 | 116.61 | 62.10 | 54.52 | 12,281.67 |
219 | 116.61 | 62.37 | 54.24 | 12,219.30 |
220 | 116.61 | 62.65 | 53.97 | 12,156.65 |
221 | 116.61 | 62.92 | 53.69 | 12,093.73 |
222 | 116.61 | 63.20 | 53.41 | 12,030.53 |
223 | 116.61 | 63.48 | 53.13 | 11,967.05 |
224 | 116.61 | 63.76 | 52.85 | 11,903.29 |
225 | 116.61 | 64.04 | 52.57 | 11,839.25 |
226 | 116.61 | 64.32 | 52.29 | 11,774.93 |
227 | 116.61 | 64.61 | 52.01 | 11,710.32 |
228 | 116.61 | 64.89 | 51.72 | 11,645.43 |
229 | 116.61 | 65.18 | 51.43 | 11,580.25 |
230 | 116.61 | 65.47 | 51.15 | 11,514.78 |
231 | 116.61 | 65.76 | 50.86 | 11,449.02 |
232 | 116.61 | 66.05 | 50.57 | 11,382.97 |
233 | 116.61 | 66.34 | 50.27 | 11,316.64 |
234 | 116.61 | 66.63 | 49.98 | 11,250.00 |
235 | 116.61 | 66.93 | 49.69 | 11,183.08 |
236 | 116.61 | 67.22 | 49.39 | 11,115.85 |
237 | 116.61 | 67.52 | 49.10 | 11,048.34 |
238 | 116.61 | 67.82 | 48.80 | 10,980.52 |
239 | 116.61 | 68.12 | 48.50 | 10,912.40 |
240 | 116.61 | 68.42 | 48.20 | 10,843.98 |
241 | 116.61 | 68.72 | 47.89 | 10,775.26 |
242 | 116.61 | 69.02 | 47.59 | 10,706.24 |
243 | 116.61 | 69.33 | 47.29 | 10,636.91 |
244 | 116.61 | 69.63 | 46.98 | 10,567.28 |
245 | 116.61 | 69.94 | 46.67 | 10,497.34 |
246 | 116.61 | 70.25 | 46.36 | 10,427.09 |
247 | 116.61 | 70.56 | 46.05 | 10,356.53 |
248 | 116.61 | 70.87 | 45.74 | 10,285.65 |
249 | 116.61 | 71.19 | 45.43 | 10,214.47 |
250 | 116.61 | 71.50 | 45.11 | 10,142.97 |
251 | 116.61 | 71.82 | 44.80 | 10,071.15 |
252 | 116.61 | 72.13 | 44.48 | 9,999.02 |
253 | 116.61 | 72.45 | 44.16 | 9,926.57 |
254 | 116.61 | 72.77 | 43.84 | 9,853.79 |
255 | 116.61 | 73.09 | 43.52 | 9,780.70 |
256 | 116.61 | 73.42 | 43.20 | 9,707.29 |
257 | 116.61 | 73.74 | 42.87 | 9,633.55 |
258 | 116.61 | 74.07 | 42.55 | 9,559.48 |
259 | 116.61 | 74.39 | 42.22 | 9,485.09 |
260 | 116.61 | 74.72 | 41.89 | 9,410.37 |
261 | 116.61 | 75.05 | 41.56 | 9,335.31 |
262 | 116.61 | 75.38 | 41.23 | 9,259.93 |
263 | 116.61 | 75.72 | 40.90 | 9,184.21 |
264 | 116.61 | 76.05 | 40.56 | 9,108.16 |
265 | 116.61 | 76.39 | 40.23 | 9,031.78 |
266 | 116.61 | 76.72 | 39.89 | 8,955.05 |
267 | 116.61 | 77.06 | 39.55 | 8,877.99 |
268 | 116.61 | 77.40 | 39.21 | 8,800.59 |
269 | 116.61 | 77.74 | 38.87 | 8,722.84 |
270 | 116.61 | 78.09 | 38.53 | 8,644.76 |
271 | 116.61 | 78.43 | 38.18 | 8,566.32 |
272 | 116.61 | 78.78 | 37.83 | 8,487.54 |
273 | 116.61 | 79.13 | 37.49 | 8,408.42 |
274 | 116.61 | 79.48 | 37.14 | 8,328.94 |
275 | 116.61 | 79.83 | 36.79 | 8,249.11 |
276 | 116.61 | 80.18 | 36.43 | 8,168.93 |
277 | 116.61 | 80.53 | 36.08 | 8,088.40 |
278 | 116.61 | 80.89 | 35.72 | 8,007.51 |
279 | 116.61 | 81.25 | 35.37 | 7,926.26 |
280 | 116.61 | 81.61 | 35.01 | 7,844.65 |
281 | 116.61 | 81.97 | 34.65 | 7,762.69 |
282 | 116.61 | 82.33 | 34.29 | 7,680.36 |
283 | 116.61 | 82.69 | 33.92 | 7,597.67 |
284 | 116.61 | 83.06 | 33.56 | 7,514.61 |
285 | 116.61 | 83.42 | 33.19 | 7,431.18 |
286 | 116.61 | 83.79 | 32.82 | 7,347.39 |
287 | 116.61 | 84.16 | 32.45 | 7,263.23 |
288 | 116.61 | 84.53 | 32.08 | 7,178.69 |
289 | 116.61 | 84.91 | 31.71 | 7,093.78 |
290 | 116.61 | 85.28 | 31.33 | 7,008.50 |
291 | 116.61 | 85.66 | 30.95 | 6,922.84 |
292 | 116.61 | 86.04 | 30.58 | 6,836.80 |
293 | 116.61 | 86.42 | 30.20 | 6,750.39 |
294 | 116.61 | 86.80 | 29.81 | 6,663.59 |
295 | 116.61 | 87.18 | 29.43 | 6,576.40 |
296 | 116.61 | 87.57 | 29.05 | 6,488.83 |
297 | 116.61 | 87.95 | 28.66 | 6,400.88 |
298 | 116.61 | 88.34 | 28.27 | 6,312.54 |
299 | 116.61 | 88.73 | 27.88 | 6,223.80 |
300 | 116.61 | 89.13 | 27.49 | 6,134.68 |
301 | 116.61 | 89.52 | 27.09 | 6,045.16 |
302 | 116.61 | 89.91 | 26.70 | 5,955.24 |
303 | 116.61 | 90.31 | 26.30 | 5,864.93 |
304 | 116.61 | 90.71 | 25.90 | 5,774.22 |
305 | 116.61 | 91.11 | 25.50 | 5,683.11 |
306 | 116.61 | 91.51 | 25.10 | 5,591.60 |
307 | 116.61 | 91.92 | 24.70 | 5,499.68 |
308 | 116.61 | 92.32 | 24.29 | 5,407.35 |
309 | 116.61 | 92.73 | 23.88 | 5,314.62 |
310 | 116.61 | 93.14 | 23.47 | 5,221.48 |
311 | 116.61 | 93.55 | 23.06 | 5,127.93 |
312 | 116.61 | 93.97 | 22.65 | 5,033.96 |
313 | 116.61 | 94.38 | 22.23 | 4,939.58 |
314 | 116.61 | 94.80 | 21.82 | 4,844.79 |
315 | 116.61 | 95.22 | 21.40 | 4,749.57 |
316 | 116.61 | 95.64 | 20.98 | 4,653.93 |
317 | 116.61 | 96.06 | 20.55 | 4,557.87 |
318 | 116.61 | 96.48 | 20.13 | 4,461.39 |
319 | 116.61 | 96.91 | 19.70 | 4,364.48 |
320 | 116.61 | 97.34 | 19.28 | 4,267.14 |
321 | 116.61 | 97.77 | 18.85 | 4,169.38 |
322 | 116.61 | 98.20 | 18.41 | 4,071.18 |
323 | 116.61 | 98.63 | 17.98 | 3,972.54 |
324 | 116.61 | 99.07 | 17.55 | 3,873.48 |
325 | 116.61 | 99.51 | 17.11 | 3,773.97 |
326 | 116.61 | 99.95 | 16.67 | 3,674.02 |
327 | 116.61 | 100.39 | 16.23 | 3,573.64 |
328 | 116.61 | 100.83 | 15.78 | 3,472.81 |
329 | 116.61 | 101.28 | 15.34 | 3,371.53 |
330 | 116.61 | 101.72 | 14.89 | 3,269.81 |
331 | 116.61 | 102.17 | 14.44 | 3,167.63 |
332 | 116.61 | 102.62 | 13.99 | 3,065.01 |
333 | 116.61 | 103.08 | 13.54 | 2,961.93 |
334 | 116.61 | 103.53 | 13.08 | 2,858.40 |
335 | 116.61 | 103.99 | 12.62 | 2,754.41 |
336 | 116.61 | 104.45 | 12.17 | 2,649.96 |
337 | 116.61 | 104.91 | 11.70 | 2,545.05 |
338 | 116.61 | 105.37 | 11.24 | 2,439.68 |
339 | 116.61 | 105.84 | 10.78 | 2,333.84 |
340 | 116.61 | 106.31 | 10.31 | 2,227.54 |
341 | 116.61 | 106.78 | 9.84 | 2,120.76 |
342 | 116.61 | 107.25 | 9.37 | 2,013.51 |
343 | 116.61 | 107.72 | 8.89 | 1,905.79 |
344 | 116.61 | 108.20 | 8.42 | 1,797.60 |
345 | 116.61 | 108.67 | 7.94 | 1,688.92 |
346 | 116.61 | 109.15 | 7.46 | 1,579.77 |
347 | 116.61 | 109.64 | 6.98 | 1,470.13 |
348 | 116.61 | 110.12 | 6.49 | 1,360.01 |
349 | 116.61 | 110.61 | 6.01 | 1,249.40 |
350 | 116.61 | 111.10 | 5.52 | 1,138.31 |
351 | 116.61 | 111.59 | 5.03 | 1,026.72 |
352 | 116.61 | 112.08 | 4.53 | 914.64 |
353 | 116.61 | 112.57 | 4.04 | 802.07 |
354 | 116.61 | 113.07 | 3.54 | 688.99 |
355 | 116.61 | 113.57 | 3.04 | 575.42 |
356 | 116.61 | 114.07 | 2.54 | 461.35 |
357 | 116.61 | 114.58 | 2.04 | 346.77 |
358 | 116.61 | 115.08 | 1.53 | 231.69 |
359 | 116.61 | 115.59 | 1.02 | 116.10 |
360 | 116.61 | 116.10 | 0.51 | 0.00 |