Mortgage Loan of $2,900 for 30 Years at 1.20%

What's the payment on a 30 year home loan for $2.9k at 1.20% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $9.60
$115 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $2.9k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 2,900 loan for 30 years at 1.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 9.60 6.70 2.90 2,893.30
2 9.60 6.70 2.89 2,886.60
3 9.60 6.71 2.89 2,879.89
4 9.60 6.72 2.88 2,873.17
5 9.60 6.72 2.87 2,866.45
6 9.60 6.73 2.87 2,859.72
7 9.60 6.74 2.86 2,852.98
8 9.60 6.74 2.85 2,846.24
9 9.60 6.75 2.85 2,839.49
10 9.60 6.76 2.84 2,832.73
11 9.60 6.76 2.83 2,825.97
12 9.60 6.77 2.83 2,819.20
13 9.60 6.78 2.82 2,812.42
14 9.60 6.78 2.81 2,805.64
15 9.60 6.79 2.81 2,798.85
16 9.60 6.80 2.80 2,792.05
17 9.60 6.80 2.79 2,785.25
18 9.60 6.81 2.79 2,778.44
19 9.60 6.82 2.78 2,771.62
20 9.60 6.82 2.77 2,764.79
21 9.60 6.83 2.76 2,757.96
22 9.60 6.84 2.76 2,751.12
23 9.60 6.85 2.75 2,744.28
24 9.60 6.85 2.74 2,737.43
25 9.60 6.86 2.74 2,730.57
26 9.60 6.87 2.73 2,723.70
27 9.60 6.87 2.72 2,716.83
28 9.60 6.88 2.72 2,709.95
29 9.60 6.89 2.71 2,703.06
30 9.60 6.89 2.70 2,696.17
31 9.60 6.90 2.70 2,689.27
32 9.60 6.91 2.69 2,682.36
33 9.60 6.91 2.68 2,675.45
34 9.60 6.92 2.68 2,668.53
35 9.60 6.93 2.67 2,661.60
36 9.60 6.93 2.66 2,654.66
37 9.60 6.94 2.65 2,647.72
38 9.60 6.95 2.65 2,640.77
39 9.60 6.96 2.64 2,633.82
40 9.60 6.96 2.63 2,626.86
41 9.60 6.97 2.63 2,619.89
42 9.60 6.98 2.62 2,612.91
43 9.60 6.98 2.61 2,605.93
44 9.60 6.99 2.61 2,598.94
45 9.60 7.00 2.60 2,591.94
46 9.60 7.00 2.59 2,584.93
47 9.60 7.01 2.58 2,577.92
48 9.60 7.02 2.58 2,570.90
49 9.60 7.03 2.57 2,563.88
50 9.60 7.03 2.56 2,556.85
51 9.60 7.04 2.56 2,549.81
52 9.60 7.05 2.55 2,542.76
53 9.60 7.05 2.54 2,535.71
54 9.60 7.06 2.54 2,528.65
55 9.60 7.07 2.53 2,521.58
56 9.60 7.07 2.52 2,514.50
57 9.60 7.08 2.51 2,507.42
58 9.60 7.09 2.51 2,500.33
59 9.60 7.10 2.50 2,493.24
60 9.60 7.10 2.49 2,486.13
61 9.60 7.11 2.49 2,479.02
62 9.60 7.12 2.48 2,471.91
63 9.60 7.12 2.47 2,464.78
64 9.60 7.13 2.46 2,457.65
65 9.60 7.14 2.46 2,450.51
66 9.60 7.15 2.45 2,443.37
67 9.60 7.15 2.44 2,436.21
68 9.60 7.16 2.44 2,429.05
69 9.60 7.17 2.43 2,421.89
70 9.60 7.17 2.42 2,414.71
71 9.60 7.18 2.41 2,407.53
72 9.60 7.19 2.41 2,400.34
73 9.60 7.20 2.40 2,393.14
74 9.60 7.20 2.39 2,385.94
75 9.60 7.21 2.39 2,378.73
76 9.60 7.22 2.38 2,371.51
77 9.60 7.22 2.37 2,364.29
78 9.60 7.23 2.36 2,357.06
79 9.60 7.24 2.36 2,349.82
80 9.60 7.25 2.35 2,342.57
81 9.60 7.25 2.34 2,335.32
82 9.60 7.26 2.34 2,328.06
83 9.60 7.27 2.33 2,320.79
84 9.60 7.28 2.32 2,313.51
85 9.60 7.28 2.31 2,306.23
86 9.60 7.29 2.31 2,298.94
87 9.60 7.30 2.30 2,291.64
88 9.60 7.30 2.29 2,284.34
89 9.60 7.31 2.28 2,277.02
90 9.60 7.32 2.28 2,269.71
91 9.60 7.33 2.27 2,262.38
92 9.60 7.33 2.26 2,255.04
93 9.60 7.34 2.26 2,247.70
94 9.60 7.35 2.25 2,240.35
95 9.60 7.36 2.24 2,233.00
96 9.60 7.36 2.23 2,225.64
97 9.60 7.37 2.23 2,218.26
98 9.60 7.38 2.22 2,210.89
99 9.60 7.39 2.21 2,203.50
100 9.60 7.39 2.20 2,196.11
101 9.60 7.40 2.20 2,188.71
102 9.60 7.41 2.19 2,181.30
103 9.60 7.42 2.18 2,173.89
104 9.60 7.42 2.17 2,166.46
105 9.60 7.43 2.17 2,159.03
106 9.60 7.44 2.16 2,151.60
107 9.60 7.44 2.15 2,144.15
108 9.60 7.45 2.14 2,136.70
109 9.60 7.46 2.14 2,129.24
110 9.60 7.47 2.13 2,121.77
111 9.60 7.47 2.12 2,114.30
112 9.60 7.48 2.11 2,106.82
113 9.60 7.49 2.11 2,099.33
114 9.60 7.50 2.10 2,091.83
115 9.60 7.50 2.09 2,084.32
116 9.60 7.51 2.08 2,076.81
117 9.60 7.52 2.08 2,069.29
118 9.60 7.53 2.07 2,061.77
119 9.60 7.53 2.06 2,054.23
120 9.60 7.54 2.05 2,046.69
121 9.60 7.55 2.05 2,039.14
122 9.60 7.56 2.04 2,031.58
123 9.60 7.56 2.03 2,024.02
124 9.60 7.57 2.02 2,016.44
125 9.60 7.58 2.02 2,008.86
126 9.60 7.59 2.01 2,001.28
127 9.60 7.60 2.00 1,993.68
128 9.60 7.60 1.99 1,986.08
129 9.60 7.61 1.99 1,978.47
130 9.60 7.62 1.98 1,970.85
131 9.60 7.63 1.97 1,963.23
132 9.60 7.63 1.96 1,955.59
133 9.60 7.64 1.96 1,947.95
134 9.60 7.65 1.95 1,940.30
135 9.60 7.66 1.94 1,932.65
136 9.60 7.66 1.93 1,924.98
137 9.60 7.67 1.92 1,917.31
138 9.60 7.68 1.92 1,909.63
139 9.60 7.69 1.91 1,901.95
140 9.60 7.69 1.90 1,894.25
141 9.60 7.70 1.89 1,886.55
142 9.60 7.71 1.89 1,878.84
143 9.60 7.72 1.88 1,871.12
144 9.60 7.73 1.87 1,863.40
145 9.60 7.73 1.86 1,855.66
146 9.60 7.74 1.86 1,847.92
147 9.60 7.75 1.85 1,840.18
148 9.60 7.76 1.84 1,832.42
149 9.60 7.76 1.83 1,824.66
150 9.60 7.77 1.82 1,816.88
151 9.60 7.78 1.82 1,809.10
152 9.60 7.79 1.81 1,801.32
153 9.60 7.80 1.80 1,793.52
154 9.60 7.80 1.79 1,785.72
155 9.60 7.81 1.79 1,777.91
156 9.60 7.82 1.78 1,770.09
157 9.60 7.83 1.77 1,762.26
158 9.60 7.83 1.76 1,754.43
159 9.60 7.84 1.75 1,746.59
160 9.60 7.85 1.75 1,738.74
161 9.60 7.86 1.74 1,730.88
162 9.60 7.87 1.73 1,723.02
163 9.60 7.87 1.72 1,715.14
164 9.60 7.88 1.72 1,707.26
165 9.60 7.89 1.71 1,699.37
166 9.60 7.90 1.70 1,691.47
167 9.60 7.90 1.69 1,683.57
168 9.60 7.91 1.68 1,675.66
169 9.60 7.92 1.68 1,667.74
170 9.60 7.93 1.67 1,659.81
171 9.60 7.94 1.66 1,651.87
172 9.60 7.94 1.65 1,643.93
173 9.60 7.95 1.64 1,635.97
174 9.60 7.96 1.64 1,628.01
175 9.60 7.97 1.63 1,620.05
176 9.60 7.98 1.62 1,612.07
177 9.60 7.98 1.61 1,604.08
178 9.60 7.99 1.60 1,596.09
179 9.60 8.00 1.60 1,588.09
180 9.60 8.01 1.59 1,580.08
181 9.60 8.02 1.58 1,572.07
182 9.60 8.02 1.57 1,564.04
183 9.60 8.03 1.56 1,556.01
184 9.60 8.04 1.56 1,547.97
185 9.60 8.05 1.55 1,539.92
186 9.60 8.06 1.54 1,531.87
187 9.60 8.06 1.53 1,523.80
188 9.60 8.07 1.52 1,515.73
189 9.60 8.08 1.52 1,507.65
190 9.60 8.09 1.51 1,499.56
191 9.60 8.10 1.50 1,491.46
192 9.60 8.10 1.49 1,483.36
193 9.60 8.11 1.48 1,475.25
194 9.60 8.12 1.48 1,467.12
195 9.60 8.13 1.47 1,458.99
196 9.60 8.14 1.46 1,450.86
197 9.60 8.15 1.45 1,442.71
198 9.60 8.15 1.44 1,434.56
199 9.60 8.16 1.43 1,426.40
200 9.60 8.17 1.43 1,418.23
201 9.60 8.18 1.42 1,410.05
202 9.60 8.19 1.41 1,401.86
203 9.60 8.19 1.40 1,393.67
204 9.60 8.20 1.39 1,385.46
205 9.60 8.21 1.39 1,377.25
206 9.60 8.22 1.38 1,369.03
207 9.60 8.23 1.37 1,360.81
208 9.60 8.24 1.36 1,352.57
209 9.60 8.24 1.35 1,344.33
210 9.60 8.25 1.34 1,336.08
211 9.60 8.26 1.34 1,327.82
212 9.60 8.27 1.33 1,319.55
213 9.60 8.28 1.32 1,311.27
214 9.60 8.29 1.31 1,302.99
215 9.60 8.29 1.30 1,294.69
216 9.60 8.30 1.29 1,286.39
217 9.60 8.31 1.29 1,278.08
218 9.60 8.32 1.28 1,269.76
219 9.60 8.33 1.27 1,261.44
220 9.60 8.33 1.26 1,253.10
221 9.60 8.34 1.25 1,244.76
222 9.60 8.35 1.24 1,236.41
223 9.60 8.36 1.24 1,228.05
224 9.60 8.37 1.23 1,219.68
225 9.60 8.38 1.22 1,211.30
226 9.60 8.39 1.21 1,202.92
227 9.60 8.39 1.20 1,194.52
228 9.60 8.40 1.19 1,186.12
229 9.60 8.41 1.19 1,177.71
230 9.60 8.42 1.18 1,169.29
231 9.60 8.43 1.17 1,160.86
232 9.60 8.44 1.16 1,152.43
233 9.60 8.44 1.15 1,143.99
234 9.60 8.45 1.14 1,135.53
235 9.60 8.46 1.14 1,127.07
236 9.60 8.47 1.13 1,118.60
237 9.60 8.48 1.12 1,110.13
238 9.60 8.49 1.11 1,101.64
239 9.60 8.49 1.10 1,093.14
240 9.60 8.50 1.09 1,084.64
241 9.60 8.51 1.08 1,076.13
242 9.60 8.52 1.08 1,067.61
243 9.60 8.53 1.07 1,059.08
244 9.60 8.54 1.06 1,050.54
245 9.60 8.55 1.05 1,042.00
246 9.60 8.55 1.04 1,033.44
247 9.60 8.56 1.03 1,024.88
248 9.60 8.57 1.02 1,016.31
249 9.60 8.58 1.02 1,007.73
250 9.60 8.59 1.01 999.14
251 9.60 8.60 1.00 990.54
252 9.60 8.61 0.99 981.94
253 9.60 8.61 0.98 973.32
254 9.60 8.62 0.97 964.70
255 9.60 8.63 0.96 956.07
256 9.60 8.64 0.96 947.43
257 9.60 8.65 0.95 938.78
258 9.60 8.66 0.94 930.12
259 9.60 8.67 0.93 921.45
260 9.60 8.67 0.92 912.78
261 9.60 8.68 0.91 904.10
262 9.60 8.69 0.90 895.40
263 9.60 8.70 0.90 886.70
264 9.60 8.71 0.89 877.99
265 9.60 8.72 0.88 869.27
266 9.60 8.73 0.87 860.55
267 9.60 8.74 0.86 851.81
268 9.60 8.74 0.85 843.07
269 9.60 8.75 0.84 834.31
270 9.60 8.76 0.83 825.55
271 9.60 8.77 0.83 816.78
272 9.60 8.78 0.82 808.00
273 9.60 8.79 0.81 799.21
274 9.60 8.80 0.80 790.42
275 9.60 8.81 0.79 781.61
276 9.60 8.81 0.78 772.80
277 9.60 8.82 0.77 763.97
278 9.60 8.83 0.76 755.14
279 9.60 8.84 0.76 746.30
280 9.60 8.85 0.75 737.45
281 9.60 8.86 0.74 728.59
282 9.60 8.87 0.73 719.72
283 9.60 8.88 0.72 710.85
284 9.60 8.89 0.71 701.96
285 9.60 8.89 0.70 693.07
286 9.60 8.90 0.69 684.16
287 9.60 8.91 0.68 675.25
288 9.60 8.92 0.68 666.33
289 9.60 8.93 0.67 657.40
290 9.60 8.94 0.66 648.46
291 9.60 8.95 0.65 639.51
292 9.60 8.96 0.64 630.56
293 9.60 8.97 0.63 621.59
294 9.60 8.97 0.62 612.61
295 9.60 8.98 0.61 603.63
296 9.60 8.99 0.60 594.64
297 9.60 9.00 0.59 585.64
298 9.60 9.01 0.59 576.63
299 9.60 9.02 0.58 567.61
300 9.60 9.03 0.57 558.58
301 9.60 9.04 0.56 549.54
302 9.60 9.05 0.55 540.49
303 9.60 9.06 0.54 531.44
304 9.60 9.06 0.53 522.37
305 9.60 9.07 0.52 513.30
306 9.60 9.08 0.51 504.21
307 9.60 9.09 0.50 495.12
308 9.60 9.10 0.50 486.02
309 9.60 9.11 0.49 476.91
310 9.60 9.12 0.48 467.79
311 9.60 9.13 0.47 458.66
312 9.60 9.14 0.46 449.53
313 9.60 9.15 0.45 440.38
314 9.60 9.16 0.44 431.22
315 9.60 9.17 0.43 422.06
316 9.60 9.17 0.42 412.88
317 9.60 9.18 0.41 403.70
318 9.60 9.19 0.40 394.51
319 9.60 9.20 0.39 385.31
320 9.60 9.21 0.39 376.09
321 9.60 9.22 0.38 366.87
322 9.60 9.23 0.37 357.64
323 9.60 9.24 0.36 348.41
324 9.60 9.25 0.35 339.16
325 9.60 9.26 0.34 329.90
326 9.60 9.27 0.33 320.63
327 9.60 9.28 0.32 311.36
328 9.60 9.28 0.31 302.07
329 9.60 9.29 0.30 292.78
330 9.60 9.30 0.29 283.48
331 9.60 9.31 0.28 274.16
332 9.60 9.32 0.27 264.84
333 9.60 9.33 0.26 255.51
334 9.60 9.34 0.26 246.17
335 9.60 9.35 0.25 236.82
336 9.60 9.36 0.24 227.46
337 9.60 9.37 0.23 218.09
338 9.60 9.38 0.22 208.71
339 9.60 9.39 0.21 199.32
340 9.60 9.40 0.20 189.93
341 9.60 9.41 0.19 180.52
342 9.60 9.42 0.18 171.10
343 9.60 9.43 0.17 161.68
344 9.60 9.43 0.16 152.24
345 9.60 9.44 0.15 142.80
346 9.60 9.45 0.14 133.35
347 9.60 9.46 0.13 123.88
348 9.60 9.47 0.12 114.41
349 9.60 9.48 0.11 104.93
350 9.60 9.49 0.10 95.44
351 9.60 9.50 0.10 85.94
352 9.60 9.51 0.09 76.43
353 9.60 9.52 0.08 66.91
354 9.60 9.53 0.07 57.38
355 9.60 9.54 0.06 47.84
356 9.60 9.55 0.05 38.29
357 9.60 9.56 0.04 28.73
358 9.60 9.57 0.03 19.16
359 9.60 9.58 0.02 9.59
360 9.60 9.59 0.01 0.00