Mortgage Loan of $300 for 30 Years at 8.00%

What's the payment on a 30 year home loan for $0.3k at 8.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2.20
$26 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $300 loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 300 loan for 30 years at 8.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2.20 0.20 2.00 299.80
2 2.20 0.20 2.00 299.60
3 2.20 0.20 2.00 299.39
4 2.20 0.21 2.00 299.19
5 2.20 0.21 1.99 298.98
6 2.20 0.21 1.99 298.77
7 2.20 0.21 1.99 298.56
8 2.20 0.21 1.99 298.35
9 2.20 0.21 1.99 298.14
10 2.20 0.21 1.99 297.93
11 2.20 0.22 1.99 297.71
12 2.20 0.22 1.98 297.49
13 2.20 0.22 1.98 297.28
14 2.20 0.22 1.98 297.06
15 2.20 0.22 1.98 296.84
16 2.20 0.22 1.98 296.61
17 2.20 0.22 1.98 296.39
18 2.20 0.23 1.98 296.16
19 2.20 0.23 1.97 295.94
20 2.20 0.23 1.97 295.71
21 2.20 0.23 1.97 295.48
22 2.20 0.23 1.97 295.25
23 2.20 0.23 1.97 295.01
24 2.20 0.23 1.97 294.78
25 2.20 0.24 1.97 294.54
26 2.20 0.24 1.96 294.31
27 2.20 0.24 1.96 294.07
28 2.20 0.24 1.96 293.83
29 2.20 0.24 1.96 293.58
30 2.20 0.24 1.96 293.34
31 2.20 0.25 1.96 293.09
32 2.20 0.25 1.95 292.85
33 2.20 0.25 1.95 292.60
34 2.20 0.25 1.95 292.35
35 2.20 0.25 1.95 292.09
36 2.20 0.25 1.95 291.84
37 2.20 0.26 1.95 291.58
38 2.20 0.26 1.94 291.33
39 2.20 0.26 1.94 291.07
40 2.20 0.26 1.94 290.81
41 2.20 0.26 1.94 290.54
42 2.20 0.26 1.94 290.28
43 2.20 0.27 1.94 290.01
44 2.20 0.27 1.93 289.75
45 2.20 0.27 1.93 289.48
46 2.20 0.27 1.93 289.21
47 2.20 0.27 1.93 288.93
48 2.20 0.28 1.93 288.66
49 2.20 0.28 1.92 288.38
50 2.20 0.28 1.92 288.10
51 2.20 0.28 1.92 287.82
52 2.20 0.28 1.92 287.54
53 2.20 0.28 1.92 287.25
54 2.20 0.29 1.92 286.97
55 2.20 0.29 1.91 286.68
56 2.20 0.29 1.91 286.39
57 2.20 0.29 1.91 286.10
58 2.20 0.29 1.91 285.80
59 2.20 0.30 1.91 285.51
60 2.20 0.30 1.90 285.21
61 2.20 0.30 1.90 284.91
62 2.20 0.30 1.90 284.61
63 2.20 0.30 1.90 284.30
64 2.20 0.31 1.90 284.00
65 2.20 0.31 1.89 283.69
66 2.20 0.31 1.89 283.38
67 2.20 0.31 1.89 283.07
68 2.20 0.31 1.89 282.75
69 2.20 0.32 1.89 282.44
70 2.20 0.32 1.88 282.12
71 2.20 0.32 1.88 281.80
72 2.20 0.32 1.88 281.48
73 2.20 0.32 1.88 281.15
74 2.20 0.33 1.87 280.82
75 2.20 0.33 1.87 280.50
76 2.20 0.33 1.87 280.16
77 2.20 0.33 1.87 279.83
78 2.20 0.34 1.87 279.49
79 2.20 0.34 1.86 279.16
80 2.20 0.34 1.86 278.82
81 2.20 0.34 1.86 278.47
82 2.20 0.34 1.86 278.13
83 2.20 0.35 1.85 277.78
84 2.20 0.35 1.85 277.43
85 2.20 0.35 1.85 277.08
86 2.20 0.35 1.85 276.73
87 2.20 0.36 1.84 276.37
88 2.20 0.36 1.84 276.01
89 2.20 0.36 1.84 275.65
90 2.20 0.36 1.84 275.29
91 2.20 0.37 1.84 274.92
92 2.20 0.37 1.83 274.55
93 2.20 0.37 1.83 274.18
94 2.20 0.37 1.83 273.81
95 2.20 0.38 1.83 273.43
96 2.20 0.38 1.82 273.05
97 2.20 0.38 1.82 272.67
98 2.20 0.38 1.82 272.29
99 2.20 0.39 1.82 271.90
100 2.20 0.39 1.81 271.51
101 2.20 0.39 1.81 271.12
102 2.20 0.39 1.81 270.73
103 2.20 0.40 1.80 270.33
104 2.20 0.40 1.80 269.93
105 2.20 0.40 1.80 269.53
106 2.20 0.40 1.80 269.13
107 2.20 0.41 1.79 268.72
108 2.20 0.41 1.79 268.31
109 2.20 0.41 1.79 267.90
110 2.20 0.42 1.79 267.48
111 2.20 0.42 1.78 267.06
112 2.20 0.42 1.78 266.64
113 2.20 0.42 1.78 266.22
114 2.20 0.43 1.77 265.79
115 2.20 0.43 1.77 265.36
116 2.20 0.43 1.77 264.93
117 2.20 0.44 1.77 264.50
118 2.20 0.44 1.76 264.06
119 2.20 0.44 1.76 263.62
120 2.20 0.44 1.76 263.17
121 2.20 0.45 1.75 262.73
122 2.20 0.45 1.75 262.28
123 2.20 0.45 1.75 261.82
124 2.20 0.46 1.75 261.37
125 2.20 0.46 1.74 260.91
126 2.20 0.46 1.74 260.45
127 2.20 0.46 1.74 259.98
128 2.20 0.47 1.73 259.52
129 2.20 0.47 1.73 259.04
130 2.20 0.47 1.73 258.57
131 2.20 0.48 1.72 258.09
132 2.20 0.48 1.72 257.61
133 2.20 0.48 1.72 257.13
134 2.20 0.49 1.71 256.64
135 2.20 0.49 1.71 256.15
136 2.20 0.49 1.71 255.66
137 2.20 0.50 1.70 255.16
138 2.20 0.50 1.70 254.66
139 2.20 0.50 1.70 254.16
140 2.20 0.51 1.69 253.65
141 2.20 0.51 1.69 253.14
142 2.20 0.51 1.69 252.62
143 2.20 0.52 1.68 252.11
144 2.20 0.52 1.68 251.59
145 2.20 0.52 1.68 251.06
146 2.20 0.53 1.67 250.54
147 2.20 0.53 1.67 250.00
148 2.20 0.53 1.67 249.47
149 2.20 0.54 1.66 248.93
150 2.20 0.54 1.66 248.39
151 2.20 0.55 1.66 247.84
152 2.20 0.55 1.65 247.30
153 2.20 0.55 1.65 246.74
154 2.20 0.56 1.64 246.19
155 2.20 0.56 1.64 245.63
156 2.20 0.56 1.64 245.06
157 2.20 0.57 1.63 244.50
158 2.20 0.57 1.63 243.92
159 2.20 0.58 1.63 243.35
160 2.20 0.58 1.62 242.77
161 2.20 0.58 1.62 242.19
162 2.20 0.59 1.61 241.60
163 2.20 0.59 1.61 241.01
164 2.20 0.59 1.61 240.42
165 2.20 0.60 1.60 239.82
166 2.20 0.60 1.60 239.21
167 2.20 0.61 1.59 238.61
168 2.20 0.61 1.59 238.00
169 2.20 0.61 1.59 237.38
170 2.20 0.62 1.58 236.76
171 2.20 0.62 1.58 236.14
172 2.20 0.63 1.57 235.51
173 2.20 0.63 1.57 234.88
174 2.20 0.64 1.57 234.25
175 2.20 0.64 1.56 233.61
176 2.20 0.64 1.56 232.96
177 2.20 0.65 1.55 232.32
178 2.20 0.65 1.55 231.66
179 2.20 0.66 1.54 231.01
180 2.20 0.66 1.54 230.34
181 2.20 0.67 1.54 229.68
182 2.20 0.67 1.53 229.01
183 2.20 0.67 1.53 228.33
184 2.20 0.68 1.52 227.66
185 2.20 0.68 1.52 226.97
186 2.20 0.69 1.51 226.28
187 2.20 0.69 1.51 225.59
188 2.20 0.70 1.50 224.89
189 2.20 0.70 1.50 224.19
190 2.20 0.71 1.49 223.48
191 2.20 0.71 1.49 222.77
192 2.20 0.72 1.49 222.06
193 2.20 0.72 1.48 221.34
194 2.20 0.73 1.48 220.61
195 2.20 0.73 1.47 219.88
196 2.20 0.74 1.47 219.14
197 2.20 0.74 1.46 218.40
198 2.20 0.75 1.46 217.66
199 2.20 0.75 1.45 216.91
200 2.20 0.76 1.45 216.15
201 2.20 0.76 1.44 215.39
202 2.20 0.77 1.44 214.63
203 2.20 0.77 1.43 213.86
204 2.20 0.78 1.43 213.08
205 2.20 0.78 1.42 212.30
206 2.20 0.79 1.42 211.52
207 2.20 0.79 1.41 210.72
208 2.20 0.80 1.40 209.93
209 2.20 0.80 1.40 209.13
210 2.20 0.81 1.39 208.32
211 2.20 0.81 1.39 207.51
212 2.20 0.82 1.38 206.69
213 2.20 0.82 1.38 205.86
214 2.20 0.83 1.37 205.04
215 2.20 0.83 1.37 204.20
216 2.20 0.84 1.36 203.36
217 2.20 0.85 1.36 202.52
218 2.20 0.85 1.35 201.66
219 2.20 0.86 1.34 200.81
220 2.20 0.86 1.34 199.95
221 2.20 0.87 1.33 199.08
222 2.20 0.87 1.33 198.20
223 2.20 0.88 1.32 197.32
224 2.20 0.89 1.32 196.44
225 2.20 0.89 1.31 195.55
226 2.20 0.90 1.30 194.65
227 2.20 0.90 1.30 193.74
228 2.20 0.91 1.29 192.83
229 2.20 0.92 1.29 191.92
230 2.20 0.92 1.28 191.00
231 2.20 0.93 1.27 190.07
232 2.20 0.93 1.27 189.13
233 2.20 0.94 1.26 188.19
234 2.20 0.95 1.25 187.25
235 2.20 0.95 1.25 186.29
236 2.20 0.96 1.24 185.34
237 2.20 0.97 1.24 184.37
238 2.20 0.97 1.23 183.40
239 2.20 0.98 1.22 182.42
240 2.20 0.99 1.22 181.43
241 2.20 0.99 1.21 180.44
242 2.20 1.00 1.20 179.44
243 2.20 1.01 1.20 178.44
244 2.20 1.01 1.19 177.43
245 2.20 1.02 1.18 176.41
246 2.20 1.03 1.18 175.38
247 2.20 1.03 1.17 174.35
248 2.20 1.04 1.16 173.31
249 2.20 1.05 1.16 172.27
250 2.20 1.05 1.15 171.21
251 2.20 1.06 1.14 170.15
252 2.20 1.07 1.13 169.09
253 2.20 1.07 1.13 168.01
254 2.20 1.08 1.12 166.93
255 2.20 1.09 1.11 165.84
256 2.20 1.10 1.11 164.75
257 2.20 1.10 1.10 163.64
258 2.20 1.11 1.09 162.53
259 2.20 1.12 1.08 161.42
260 2.20 1.13 1.08 160.29
261 2.20 1.13 1.07 159.16
262 2.20 1.14 1.06 158.02
263 2.20 1.15 1.05 156.87
264 2.20 1.16 1.05 155.72
265 2.20 1.16 1.04 154.55
266 2.20 1.17 1.03 153.38
267 2.20 1.18 1.02 152.20
268 2.20 1.19 1.01 151.02
269 2.20 1.19 1.01 149.82
270 2.20 1.20 1.00 148.62
271 2.20 1.21 0.99 147.41
272 2.20 1.22 0.98 146.19
273 2.20 1.23 0.97 144.96
274 2.20 1.23 0.97 143.73
275 2.20 1.24 0.96 142.48
276 2.20 1.25 0.95 141.23
277 2.20 1.26 0.94 139.97
278 2.20 1.27 0.93 138.71
279 2.20 1.28 0.92 137.43
280 2.20 1.29 0.92 136.14
281 2.20 1.29 0.91 134.85
282 2.20 1.30 0.90 133.55
283 2.20 1.31 0.89 132.24
284 2.20 1.32 0.88 130.92
285 2.20 1.33 0.87 129.59
286 2.20 1.34 0.86 128.25
287 2.20 1.35 0.86 126.90
288 2.20 1.36 0.85 125.55
289 2.20 1.36 0.84 124.19
290 2.20 1.37 0.83 122.81
291 2.20 1.38 0.82 121.43
292 2.20 1.39 0.81 120.04
293 2.20 1.40 0.80 118.64
294 2.20 1.41 0.79 117.23
295 2.20 1.42 0.78 115.81
296 2.20 1.43 0.77 114.38
297 2.20 1.44 0.76 112.94
298 2.20 1.45 0.75 111.49
299 2.20 1.46 0.74 110.03
300 2.20 1.47 0.73 108.56
301 2.20 1.48 0.72 107.09
302 2.20 1.49 0.71 105.60
303 2.20 1.50 0.70 104.10
304 2.20 1.51 0.69 102.59
305 2.20 1.52 0.68 101.08
306 2.20 1.53 0.67 99.55
307 2.20 1.54 0.66 98.01
308 2.20 1.55 0.65 96.46
309 2.20 1.56 0.64 94.91
310 2.20 1.57 0.63 93.34
311 2.20 1.58 0.62 91.76
312 2.20 1.59 0.61 90.17
313 2.20 1.60 0.60 88.57
314 2.20 1.61 0.59 86.96
315 2.20 1.62 0.58 85.34
316 2.20 1.63 0.57 83.70
317 2.20 1.64 0.56 82.06
318 2.20 1.65 0.55 80.41
319 2.20 1.67 0.54 78.74
320 2.20 1.68 0.52 77.07
321 2.20 1.69 0.51 75.38
322 2.20 1.70 0.50 73.68
323 2.20 1.71 0.49 71.97
324 2.20 1.72 0.48 70.25
325 2.20 1.73 0.47 68.51
326 2.20 1.74 0.46 66.77
327 2.20 1.76 0.45 65.01
328 2.20 1.77 0.43 63.25
329 2.20 1.78 0.42 61.47
330 2.20 1.79 0.41 59.67
331 2.20 1.80 0.40 57.87
332 2.20 1.82 0.39 56.06
333 2.20 1.83 0.37 54.23
334 2.20 1.84 0.36 52.39
335 2.20 1.85 0.35 50.54
336 2.20 1.86 0.34 48.67
337 2.20 1.88 0.32 46.79
338 2.20 1.89 0.31 44.91
339 2.20 1.90 0.30 43.00
340 2.20 1.91 0.29 41.09
341 2.20 1.93 0.27 39.16
342 2.20 1.94 0.26 37.22
343 2.20 1.95 0.25 35.27
344 2.20 1.97 0.24 33.30
345 2.20 1.98 0.22 31.32
346 2.20 1.99 0.21 29.33
347 2.20 2.01 0.20 27.32
348 2.20 2.02 0.18 25.31
349 2.20 2.03 0.17 23.27
350 2.20 2.05 0.16 21.23
351 2.20 2.06 0.14 19.17
352 2.20 2.07 0.13 17.09
353 2.20 2.09 0.11 15.01
354 2.20 2.10 0.10 12.90
355 2.20 2.12 0.09 10.79
356 2.20 2.13 0.07 8.66
357 2.20 2.14 0.06 6.52
358 2.20 2.16 0.04 4.36
359 2.20 2.17 0.03 2.19
360 2.20 2.19 0.01 0.00