Mortgage Loan of $342,000 for 30 Years at 3.35%

What's the payment on a 30 year home loan for $342k at 3.35% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,507.24
$18,087 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $342k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 342,000 loan for 30 years at 3.35 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,507.24 552.49 954.75 341,447.51
2 1,507.24 554.03 953.21 340,893.48
3 1,507.24 555.58 951.66 340,337.90
4 1,507.24 557.13 950.11 339,780.77
5 1,507.24 558.69 948.55 339,222.08
6 1,507.24 560.25 946.99 338,661.84
7 1,507.24 561.81 945.43 338,100.03
8 1,507.24 563.38 943.86 337,536.65
9 1,507.24 564.95 942.29 336,971.70
10 1,507.24 566.53 940.71 336,405.17
11 1,507.24 568.11 939.13 335,837.06
12 1,507.24 569.70 937.55 335,267.37
13 1,507.24 571.29 935.95 334,696.08
14 1,507.24 572.88 934.36 334,123.20
15 1,507.24 574.48 932.76 333,548.72
16 1,507.24 576.08 931.16 332,972.64
17 1,507.24 577.69 929.55 332,394.95
18 1,507.24 579.30 927.94 331,815.64
19 1,507.24 580.92 926.32 331,234.72
20 1,507.24 582.54 924.70 330,652.18
21 1,507.24 584.17 923.07 330,068.01
22 1,507.24 585.80 921.44 329,482.21
23 1,507.24 587.44 919.80 328,894.77
24 1,507.24 589.08 918.16 328,305.70
25 1,507.24 590.72 916.52 327,714.98
26 1,507.24 592.37 914.87 327,122.61
27 1,507.24 594.02 913.22 326,528.58
28 1,507.24 595.68 911.56 325,932.90
29 1,507.24 597.34 909.90 325,335.56
30 1,507.24 599.01 908.23 324,736.55
31 1,507.24 600.68 906.56 324,135.86
32 1,507.24 602.36 904.88 323,533.50
33 1,507.24 604.04 903.20 322,929.46
34 1,507.24 605.73 901.51 322,323.73
35 1,507.24 607.42 899.82 321,716.31
36 1,507.24 609.12 898.12 321,107.19
37 1,507.24 610.82 896.42 320,496.38
38 1,507.24 612.52 894.72 319,883.86
39 1,507.24 614.23 893.01 319,269.63
40 1,507.24 615.95 891.29 318,653.68
41 1,507.24 617.67 889.57 318,036.01
42 1,507.24 619.39 887.85 317,416.62
43 1,507.24 621.12 886.12 316,795.51
44 1,507.24 622.85 884.39 316,172.65
45 1,507.24 624.59 882.65 315,548.06
46 1,507.24 626.34 880.91 314,921.73
47 1,507.24 628.08 879.16 314,293.64
48 1,507.24 629.84 877.40 313,663.80
49 1,507.24 631.60 875.64 313,032.21
50 1,507.24 633.36 873.88 312,398.85
51 1,507.24 635.13 872.11 311,763.72
52 1,507.24 636.90 870.34 311,126.82
53 1,507.24 638.68 868.56 310,488.15
54 1,507.24 640.46 866.78 309,847.68
55 1,507.24 642.25 864.99 309,205.44
56 1,507.24 644.04 863.20 308,561.39
57 1,507.24 645.84 861.40 307,915.55
58 1,507.24 647.64 859.60 307,267.91
59 1,507.24 649.45 857.79 306,618.46
60 1,507.24 651.26 855.98 305,967.20
61 1,507.24 653.08 854.16 305,314.12
62 1,507.24 654.91 852.34 304,659.21
63 1,507.24 656.73 850.51 304,002.48
64 1,507.24 658.57 848.67 303,343.91
65 1,507.24 660.41 846.84 302,683.51
66 1,507.24 662.25 844.99 302,021.26
67 1,507.24 664.10 843.14 301,357.16
68 1,507.24 665.95 841.29 300,691.21
69 1,507.24 667.81 839.43 300,023.40
70 1,507.24 669.67 837.57 299,353.72
71 1,507.24 671.54 835.70 298,682.18
72 1,507.24 673.42 833.82 298,008.76
73 1,507.24 675.30 831.94 297,333.46
74 1,507.24 677.18 830.06 296,656.27
75 1,507.24 679.07 828.17 295,977.20
76 1,507.24 680.97 826.27 295,296.23
77 1,507.24 682.87 824.37 294,613.36
78 1,507.24 684.78 822.46 293,928.58
79 1,507.24 686.69 820.55 293,241.89
80 1,507.24 688.61 818.63 292,553.28
81 1,507.24 690.53 816.71 291,862.75
82 1,507.24 692.46 814.78 291,170.30
83 1,507.24 694.39 812.85 290,475.91
84 1,507.24 696.33 810.91 289,779.58
85 1,507.24 698.27 808.97 289,081.31
86 1,507.24 700.22 807.02 288,381.09
87 1,507.24 702.18 805.06 287,678.91
88 1,507.24 704.14 803.10 286,974.77
89 1,507.24 706.10 801.14 286,268.67
90 1,507.24 708.07 799.17 285,560.60
91 1,507.24 710.05 797.19 284,850.55
92 1,507.24 712.03 795.21 284,138.51
93 1,507.24 714.02 793.22 283,424.49
94 1,507.24 716.01 791.23 282,708.48
95 1,507.24 718.01 789.23 281,990.47
96 1,507.24 720.02 787.22 281,270.45
97 1,507.24 722.03 785.21 280,548.42
98 1,507.24 724.04 783.20 279,824.38
99 1,507.24 726.06 781.18 279,098.32
100 1,507.24 728.09 779.15 278,370.23
101 1,507.24 730.12 777.12 277,640.10
102 1,507.24 732.16 775.08 276,907.94
103 1,507.24 734.21 773.03 276,173.74
104 1,507.24 736.26 770.99 275,437.48
105 1,507.24 738.31 768.93 274,699.17
106 1,507.24 740.37 766.87 273,958.80
107 1,507.24 742.44 764.80 273,216.36
108 1,507.24 744.51 762.73 272,471.85
109 1,507.24 746.59 760.65 271,725.26
110 1,507.24 748.67 758.57 270,976.58
111 1,507.24 750.76 756.48 270,225.82
112 1,507.24 752.86 754.38 269,472.96
113 1,507.24 754.96 752.28 268,718.00
114 1,507.24 757.07 750.17 267,960.93
115 1,507.24 759.18 748.06 267,201.75
116 1,507.24 761.30 745.94 266,440.44
117 1,507.24 763.43 743.81 265,677.02
118 1,507.24 765.56 741.68 264,911.46
119 1,507.24 767.70 739.54 264,143.76
120 1,507.24 769.84 737.40 263,373.92
121 1,507.24 771.99 735.25 262,601.94
122 1,507.24 774.14 733.10 261,827.79
123 1,507.24 776.30 730.94 261,051.49
124 1,507.24 778.47 728.77 260,273.02
125 1,507.24 780.64 726.60 259,492.37
126 1,507.24 782.82 724.42 258,709.55
127 1,507.24 785.01 722.23 257,924.54
128 1,507.24 787.20 720.04 257,137.34
129 1,507.24 789.40 717.84 256,347.94
130 1,507.24 791.60 715.64 255,556.34
131 1,507.24 793.81 713.43 254,762.52
132 1,507.24 796.03 711.21 253,966.50
133 1,507.24 798.25 708.99 253,168.25
134 1,507.24 800.48 706.76 252,367.77
135 1,507.24 802.71 704.53 251,565.05
136 1,507.24 804.95 702.29 250,760.10
137 1,507.24 807.20 700.04 249,952.90
138 1,507.24 809.46 697.79 249,143.44
139 1,507.24 811.71 695.53 248,331.73
140 1,507.24 813.98 693.26 247,517.75
141 1,507.24 816.25 690.99 246,701.49
142 1,507.24 818.53 688.71 245,882.96
143 1,507.24 820.82 686.42 245,062.14
144 1,507.24 823.11 684.13 244,239.04
145 1,507.24 825.41 681.83 243,413.63
146 1,507.24 827.71 679.53 242,585.92
147 1,507.24 830.02 677.22 241,755.90
148 1,507.24 832.34 674.90 240,923.56
149 1,507.24 834.66 672.58 240,088.90
150 1,507.24 836.99 670.25 239,251.91
151 1,507.24 839.33 667.91 238,412.58
152 1,507.24 841.67 665.57 237,570.90
153 1,507.24 844.02 663.22 236,726.88
154 1,507.24 846.38 660.86 235,880.51
155 1,507.24 848.74 658.50 235,031.77
156 1,507.24 851.11 656.13 234,180.66
157 1,507.24 853.49 653.75 233,327.17
158 1,507.24 855.87 651.37 232,471.30
159 1,507.24 858.26 648.98 231,613.04
160 1,507.24 860.65 646.59 230,752.39
161 1,507.24 863.06 644.18 229,889.33
162 1,507.24 865.47 641.77 229,023.87
163 1,507.24 867.88 639.36 228,155.98
164 1,507.24 870.30 636.94 227,285.68
165 1,507.24 872.73 634.51 226,412.95
166 1,507.24 875.17 632.07 225,537.77
167 1,507.24 877.61 629.63 224,660.16
168 1,507.24 880.06 627.18 223,780.10
169 1,507.24 882.52 624.72 222,897.58
170 1,507.24 884.98 622.26 222,012.59
171 1,507.24 887.46 619.79 221,125.14
172 1,507.24 889.93 617.31 220,235.20
173 1,507.24 892.42 614.82 219,342.79
174 1,507.24 894.91 612.33 218,447.88
175 1,507.24 897.41 609.83 217,550.47
176 1,507.24 899.91 607.33 216,650.56
177 1,507.24 902.42 604.82 215,748.14
178 1,507.24 904.94 602.30 214,843.19
179 1,507.24 907.47 599.77 213,935.72
180 1,507.24 910.00 597.24 213,025.72
181 1,507.24 912.54 594.70 212,113.18
182 1,507.24 915.09 592.15 211,198.08
183 1,507.24 917.65 589.59 210,280.44
184 1,507.24 920.21 587.03 209,360.23
185 1,507.24 922.78 584.46 208,437.46
186 1,507.24 925.35 581.89 207,512.10
187 1,507.24 927.94 579.30 206,584.17
188 1,507.24 930.53 576.71 205,653.64
189 1,507.24 933.12 574.12 204,720.52
190 1,507.24 935.73 571.51 203,784.79
191 1,507.24 938.34 568.90 202,846.45
192 1,507.24 940.96 566.28 201,905.49
193 1,507.24 943.59 563.65 200,961.90
194 1,507.24 946.22 561.02 200,015.68
195 1,507.24 948.86 558.38 199,066.81
196 1,507.24 951.51 555.73 198,115.30
197 1,507.24 954.17 553.07 197,161.13
198 1,507.24 956.83 550.41 196,204.30
199 1,507.24 959.50 547.74 195,244.80
200 1,507.24 962.18 545.06 194,282.62
201 1,507.24 964.87 542.37 193,317.75
202 1,507.24 967.56 539.68 192,350.19
203 1,507.24 970.26 536.98 191,379.92
204 1,507.24 972.97 534.27 190,406.95
205 1,507.24 975.69 531.55 189,431.27
206 1,507.24 978.41 528.83 188,452.85
207 1,507.24 981.14 526.10 187,471.71
208 1,507.24 983.88 523.36 186,487.83
209 1,507.24 986.63 520.61 185,501.20
210 1,507.24 989.38 517.86 184,511.82
211 1,507.24 992.14 515.10 183,519.67
212 1,507.24 994.91 512.33 182,524.76
213 1,507.24 997.69 509.55 181,527.07
214 1,507.24 1,000.48 506.76 180,526.59
215 1,507.24 1,003.27 503.97 179,523.32
216 1,507.24 1,006.07 501.17 178,517.25
217 1,507.24 1,008.88 498.36 177,508.37
218 1,507.24 1,011.70 495.54 176,496.67
219 1,507.24 1,014.52 492.72 175,482.15
220 1,507.24 1,017.35 489.89 174,464.80
221 1,507.24 1,020.19 487.05 173,444.61
222 1,507.24 1,023.04 484.20 172,421.57
223 1,507.24 1,025.90 481.34 171,395.67
224 1,507.24 1,028.76 478.48 170,366.91
225 1,507.24 1,031.63 475.61 169,335.28
226 1,507.24 1,034.51 472.73 168,300.76
227 1,507.24 1,037.40 469.84 167,263.36
228 1,507.24 1,040.30 466.94 166,223.07
229 1,507.24 1,043.20 464.04 165,179.87
230 1,507.24 1,046.11 461.13 164,133.75
231 1,507.24 1,049.03 458.21 163,084.72
232 1,507.24 1,051.96 455.28 162,032.76
233 1,507.24 1,054.90 452.34 160,977.86
234 1,507.24 1,057.84 449.40 159,920.01
235 1,507.24 1,060.80 446.44 158,859.22
236 1,507.24 1,063.76 443.48 157,795.46
237 1,507.24 1,066.73 440.51 156,728.73
238 1,507.24 1,069.71 437.53 155,659.03
239 1,507.24 1,072.69 434.55 154,586.33
240 1,507.24 1,075.69 431.55 153,510.65
241 1,507.24 1,078.69 428.55 152,431.96
242 1,507.24 1,081.70 425.54 151,350.26
243 1,507.24 1,084.72 422.52 150,265.54
244 1,507.24 1,087.75 419.49 149,177.79
245 1,507.24 1,090.79 416.45 148,087.00
246 1,507.24 1,093.83 413.41 146,993.17
247 1,507.24 1,096.88 410.36 145,896.29
248 1,507.24 1,099.95 407.29 144,796.34
249 1,507.24 1,103.02 404.22 143,693.32
250 1,507.24 1,106.10 401.14 142,587.23
251 1,507.24 1,109.18 398.06 141,478.04
252 1,507.24 1,112.28 394.96 140,365.76
253 1,507.24 1,115.39 391.85 139,250.37
254 1,507.24 1,118.50 388.74 138,131.87
255 1,507.24 1,121.62 385.62 137,010.25
256 1,507.24 1,124.75 382.49 135,885.50
257 1,507.24 1,127.89 379.35 134,757.61
258 1,507.24 1,131.04 376.20 133,626.56
259 1,507.24 1,134.20 373.04 132,492.36
260 1,507.24 1,137.37 369.87 131,355.00
261 1,507.24 1,140.54 366.70 130,214.46
262 1,507.24 1,143.72 363.52 129,070.73
263 1,507.24 1,146.92 360.32 127,923.82
264 1,507.24 1,150.12 357.12 126,773.70
265 1,507.24 1,153.33 353.91 125,620.37
266 1,507.24 1,156.55 350.69 124,463.82
267 1,507.24 1,159.78 347.46 123,304.04
268 1,507.24 1,163.02 344.22 122,141.02
269 1,507.24 1,166.26 340.98 120,974.76
270 1,507.24 1,169.52 337.72 119,805.24
271 1,507.24 1,172.78 334.46 118,632.45
272 1,507.24 1,176.06 331.18 117,456.40
273 1,507.24 1,179.34 327.90 116,277.05
274 1,507.24 1,182.63 324.61 115,094.42
275 1,507.24 1,185.94 321.31 113,908.49
276 1,507.24 1,189.25 317.99 112,719.24
277 1,507.24 1,192.57 314.67 111,526.67
278 1,507.24 1,195.89 311.35 110,330.78
279 1,507.24 1,199.23 308.01 109,131.55
280 1,507.24 1,202.58 304.66 107,928.96
281 1,507.24 1,205.94 301.30 106,723.03
282 1,507.24 1,209.31 297.94 105,513.72
283 1,507.24 1,212.68 294.56 104,301.04
284 1,507.24 1,216.07 291.17 103,084.97
285 1,507.24 1,219.46 287.78 101,865.51
286 1,507.24 1,222.87 284.37 100,642.65
287 1,507.24 1,226.28 280.96 99,416.37
288 1,507.24 1,229.70 277.54 98,186.66
289 1,507.24 1,233.14 274.10 96,953.53
290 1,507.24 1,236.58 270.66 95,716.95
291 1,507.24 1,240.03 267.21 94,476.92
292 1,507.24 1,243.49 263.75 93,233.43
293 1,507.24 1,246.96 260.28 91,986.46
294 1,507.24 1,250.44 256.80 90,736.02
295 1,507.24 1,253.94 253.30 89,482.08
296 1,507.24 1,257.44 249.80 88,224.65
297 1,507.24 1,260.95 246.29 86,963.70
298 1,507.24 1,264.47 242.77 85,699.23
299 1,507.24 1,268.00 239.24 84,431.24
300 1,507.24 1,271.54 235.70 83,159.70
301 1,507.24 1,275.09 232.15 81,884.61
302 1,507.24 1,278.65 228.59 80,605.97
303 1,507.24 1,282.22 225.02 79,323.75
304 1,507.24 1,285.79 221.45 78,037.96
305 1,507.24 1,289.38 217.86 76,748.57
306 1,507.24 1,292.98 214.26 75,455.59
307 1,507.24 1,296.59 210.65 74,159.00
308 1,507.24 1,300.21 207.03 72,858.78
309 1,507.24 1,303.84 203.40 71,554.94
310 1,507.24 1,307.48 199.76 70,247.46
311 1,507.24 1,311.13 196.11 68,936.33
312 1,507.24 1,314.79 192.45 67,621.53
313 1,507.24 1,318.46 188.78 66,303.07
314 1,507.24 1,322.14 185.10 64,980.93
315 1,507.24 1,325.84 181.41 63,655.09
316 1,507.24 1,329.54 177.70 62,325.55
317 1,507.24 1,333.25 173.99 60,992.31
318 1,507.24 1,336.97 170.27 59,655.34
319 1,507.24 1,340.70 166.54 58,314.63
320 1,507.24 1,344.45 162.80 56,970.19
321 1,507.24 1,348.20 159.04 55,621.99
322 1,507.24 1,351.96 155.28 54,270.03
323 1,507.24 1,355.74 151.50 52,914.29
324 1,507.24 1,359.52 147.72 51,554.77
325 1,507.24 1,363.32 143.92 50,191.45
326 1,507.24 1,367.12 140.12 48,824.33
327 1,507.24 1,370.94 136.30 47,453.39
328 1,507.24 1,374.77 132.47 46,078.62
329 1,507.24 1,378.60 128.64 44,700.02
330 1,507.24 1,382.45 124.79 43,317.57
331 1,507.24 1,386.31 120.93 41,931.26
332 1,507.24 1,390.18 117.06 40,541.07
333 1,507.24 1,394.06 113.18 39,147.01
334 1,507.24 1,397.95 109.29 37,749.06
335 1,507.24 1,401.86 105.38 36,347.20
336 1,507.24 1,405.77 101.47 34,941.43
337 1,507.24 1,409.70 97.54 33,531.73
338 1,507.24 1,413.63 93.61 32,118.10
339 1,507.24 1,417.58 89.66 30,700.52
340 1,507.24 1,421.53 85.71 29,278.99
341 1,507.24 1,425.50 81.74 27,853.49
342 1,507.24 1,429.48 77.76 26,424.00
343 1,507.24 1,433.47 73.77 24,990.53
344 1,507.24 1,437.48 69.77 23,553.05
345 1,507.24 1,441.49 65.75 22,111.57
346 1,507.24 1,445.51 61.73 20,666.05
347 1,507.24 1,449.55 57.69 19,216.51
348 1,507.24 1,453.59 53.65 17,762.91
349 1,507.24 1,457.65 49.59 16,305.26
350 1,507.24 1,461.72 45.52 14,843.54
351 1,507.24 1,465.80 41.44 13,377.74
352 1,507.24 1,469.89 37.35 11,907.84
353 1,507.24 1,474.00 33.24 10,433.85
354 1,507.24 1,478.11 29.13 8,955.73
355 1,507.24 1,482.24 25.00 7,473.49
356 1,507.24 1,486.38 20.86 5,987.12
357 1,507.24 1,490.53 16.71 4,496.59
358 1,507.24 1,494.69 12.55 3,001.90
359 1,507.24 1,498.86 8.38 1,503.04
360 1,507.24 1,503.04 4.20 0.00