Mortgage Loan of $379,000 for 30 Years at 1.00%

What's the payment on a 30 year home loan for $379k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,219.01
$14,628 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $379k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 379,000 loan for 30 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,219.01 903.18 315.83 378,096.82
2 1,219.01 903.93 315.08 377,192.89
3 1,219.01 904.69 314.33 376,288.20
4 1,219.01 905.44 313.57 375,382.76
5 1,219.01 906.19 312.82 374,476.56
6 1,219.01 906.95 312.06 373,569.61
7 1,219.01 907.71 311.31 372,661.91
8 1,219.01 908.46 310.55 371,753.45
9 1,219.01 909.22 309.79 370,844.23
10 1,219.01 909.98 309.04 369,934.25
11 1,219.01 910.74 308.28 369,023.52
12 1,219.01 911.49 307.52 368,112.02
13 1,219.01 912.25 306.76 367,199.77
14 1,219.01 913.01 306.00 366,286.75
15 1,219.01 913.77 305.24 365,372.98
16 1,219.01 914.54 304.48 364,458.44
17 1,219.01 915.30 303.72 363,543.14
18 1,219.01 916.06 302.95 362,627.08
19 1,219.01 916.82 302.19 361,710.26
20 1,219.01 917.59 301.43 360,792.67
21 1,219.01 918.35 300.66 359,874.32
22 1,219.01 919.12 299.90 358,955.20
23 1,219.01 919.88 299.13 358,035.31
24 1,219.01 920.65 298.36 357,114.66
25 1,219.01 921.42 297.60 356,193.24
26 1,219.01 922.19 296.83 355,271.06
27 1,219.01 922.95 296.06 354,348.10
28 1,219.01 923.72 295.29 353,424.38
29 1,219.01 924.49 294.52 352,499.89
30 1,219.01 925.26 293.75 351,574.62
31 1,219.01 926.03 292.98 350,648.59
32 1,219.01 926.81 292.21 349,721.78
33 1,219.01 927.58 291.43 348,794.20
34 1,219.01 928.35 290.66 347,865.85
35 1,219.01 929.13 289.89 346,936.72
36 1,219.01 929.90 289.11 346,006.82
37 1,219.01 930.67 288.34 345,076.15
38 1,219.01 931.45 287.56 344,144.70
39 1,219.01 932.23 286.79 343,212.47
40 1,219.01 933.00 286.01 342,279.47
41 1,219.01 933.78 285.23 341,345.69
42 1,219.01 934.56 284.45 340,411.13
43 1,219.01 935.34 283.68 339,475.79
44 1,219.01 936.12 282.90 338,539.67
45 1,219.01 936.90 282.12 337,602.78
46 1,219.01 937.68 281.34 336,665.10
47 1,219.01 938.46 280.55 335,726.64
48 1,219.01 939.24 279.77 334,787.40
49 1,219.01 940.02 278.99 333,847.37
50 1,219.01 940.81 278.21 332,906.57
51 1,219.01 941.59 277.42 331,964.97
52 1,219.01 942.38 276.64 331,022.60
53 1,219.01 943.16 275.85 330,079.44
54 1,219.01 943.95 275.07 329,135.49
55 1,219.01 944.73 274.28 328,190.75
56 1,219.01 945.52 273.49 327,245.23
57 1,219.01 946.31 272.70 326,298.92
58 1,219.01 947.10 271.92 325,351.83
59 1,219.01 947.89 271.13 324,403.94
60 1,219.01 948.68 270.34 323,455.26
61 1,219.01 949.47 269.55 322,505.79
62 1,219.01 950.26 268.75 321,555.53
63 1,219.01 951.05 267.96 320,604.48
64 1,219.01 951.84 267.17 319,652.64
65 1,219.01 952.64 266.38 318,700.00
66 1,219.01 953.43 265.58 317,746.57
67 1,219.01 954.22 264.79 316,792.35
68 1,219.01 955.02 263.99 315,837.33
69 1,219.01 955.82 263.20 314,881.51
70 1,219.01 956.61 262.40 313,924.90
71 1,219.01 957.41 261.60 312,967.49
72 1,219.01 958.21 260.81 312,009.28
73 1,219.01 959.01 260.01 311,050.28
74 1,219.01 959.81 259.21 310,090.47
75 1,219.01 960.61 258.41 309,129.87
76 1,219.01 961.41 257.61 308,168.46
77 1,219.01 962.21 256.81 307,206.25
78 1,219.01 963.01 256.01 306,243.25
79 1,219.01 963.81 255.20 305,279.43
80 1,219.01 964.61 254.40 304,314.82
81 1,219.01 965.42 253.60 303,349.40
82 1,219.01 966.22 252.79 302,383.18
83 1,219.01 967.03 251.99 301,416.15
84 1,219.01 967.83 251.18 300,448.32
85 1,219.01 968.64 250.37 299,479.68
86 1,219.01 969.45 249.57 298,510.23
87 1,219.01 970.26 248.76 297,539.98
88 1,219.01 971.06 247.95 296,568.91
89 1,219.01 971.87 247.14 295,597.04
90 1,219.01 972.68 246.33 294,624.36
91 1,219.01 973.49 245.52 293,650.86
92 1,219.01 974.30 244.71 292,676.56
93 1,219.01 975.12 243.90 291,701.44
94 1,219.01 975.93 243.08 290,725.51
95 1,219.01 976.74 242.27 289,748.77
96 1,219.01 977.56 241.46 288,771.21
97 1,219.01 978.37 240.64 287,792.84
98 1,219.01 979.19 239.83 286,813.65
99 1,219.01 980.00 239.01 285,833.65
100 1,219.01 980.82 238.19 284,852.83
101 1,219.01 981.64 237.38 283,871.20
102 1,219.01 982.45 236.56 282,888.74
103 1,219.01 983.27 235.74 281,905.47
104 1,219.01 984.09 234.92 280,921.38
105 1,219.01 984.91 234.10 279,936.46
106 1,219.01 985.73 233.28 278,950.73
107 1,219.01 986.55 232.46 277,964.18
108 1,219.01 987.38 231.64 276,976.80
109 1,219.01 988.20 230.81 275,988.60
110 1,219.01 989.02 229.99 274,999.58
111 1,219.01 989.85 229.17 274,009.73
112 1,219.01 990.67 228.34 273,019.06
113 1,219.01 991.50 227.52 272,027.56
114 1,219.01 992.32 226.69 271,035.23
115 1,219.01 993.15 225.86 270,042.08
116 1,219.01 993.98 225.04 269,048.10
117 1,219.01 994.81 224.21 268,053.30
118 1,219.01 995.64 223.38 267,057.66
119 1,219.01 996.47 222.55 266,061.20
120 1,219.01 997.30 221.72 265,063.90
121 1,219.01 998.13 220.89 264,065.77
122 1,219.01 998.96 220.05 263,066.81
123 1,219.01 999.79 219.22 262,067.02
124 1,219.01 1,000.62 218.39 261,066.40
125 1,219.01 1,001.46 217.56 260,064.94
126 1,219.01 1,002.29 216.72 259,062.65
127 1,219.01 1,003.13 215.89 258,059.52
128 1,219.01 1,003.96 215.05 257,055.55
129 1,219.01 1,004.80 214.21 256,050.75
130 1,219.01 1,005.64 213.38 255,045.11
131 1,219.01 1,006.48 212.54 254,038.64
132 1,219.01 1,007.31 211.70 253,031.32
133 1,219.01 1,008.15 210.86 252,023.17
134 1,219.01 1,008.99 210.02 251,014.17
135 1,219.01 1,009.84 209.18 250,004.34
136 1,219.01 1,010.68 208.34 248,993.66
137 1,219.01 1,011.52 207.49 247,982.14
138 1,219.01 1,012.36 206.65 246,969.78
139 1,219.01 1,013.21 205.81 245,956.58
140 1,219.01 1,014.05 204.96 244,942.53
141 1,219.01 1,014.90 204.12 243,927.63
142 1,219.01 1,015.74 203.27 242,911.89
143 1,219.01 1,016.59 202.43 241,895.30
144 1,219.01 1,017.43 201.58 240,877.87
145 1,219.01 1,018.28 200.73 239,859.59
146 1,219.01 1,019.13 199.88 238,840.46
147 1,219.01 1,019.98 199.03 237,820.48
148 1,219.01 1,020.83 198.18 236,799.64
149 1,219.01 1,021.68 197.33 235,777.96
150 1,219.01 1,022.53 196.48 234,755.43
151 1,219.01 1,023.38 195.63 233,732.05
152 1,219.01 1,024.24 194.78 232,707.81
153 1,219.01 1,025.09 193.92 231,682.72
154 1,219.01 1,025.94 193.07 230,656.78
155 1,219.01 1,026.80 192.21 229,629.98
156 1,219.01 1,027.66 191.36 228,602.32
157 1,219.01 1,028.51 190.50 227,573.81
158 1,219.01 1,029.37 189.64 226,544.44
159 1,219.01 1,030.23 188.79 225,514.21
160 1,219.01 1,031.09 187.93 224,483.13
161 1,219.01 1,031.94 187.07 223,451.18
162 1,219.01 1,032.80 186.21 222,418.38
163 1,219.01 1,033.67 185.35 221,384.71
164 1,219.01 1,034.53 184.49 220,350.19
165 1,219.01 1,035.39 183.63 219,314.80
166 1,219.01 1,036.25 182.76 218,278.55
167 1,219.01 1,037.11 181.90 217,241.43
168 1,219.01 1,037.98 181.03 216,203.45
169 1,219.01 1,038.84 180.17 215,164.61
170 1,219.01 1,039.71 179.30 214,124.90
171 1,219.01 1,040.58 178.44 213,084.32
172 1,219.01 1,041.44 177.57 212,042.88
173 1,219.01 1,042.31 176.70 211,000.57
174 1,219.01 1,043.18 175.83 209,957.39
175 1,219.01 1,044.05 174.96 208,913.34
176 1,219.01 1,044.92 174.09 207,868.42
177 1,219.01 1,045.79 173.22 206,822.63
178 1,219.01 1,046.66 172.35 205,775.97
179 1,219.01 1,047.53 171.48 204,728.43
180 1,219.01 1,048.41 170.61 203,680.03
181 1,219.01 1,049.28 169.73 202,630.75
182 1,219.01 1,050.15 168.86 201,580.59
183 1,219.01 1,051.03 167.98 200,529.56
184 1,219.01 1,051.91 167.11 199,477.65
185 1,219.01 1,052.78 166.23 198,424.87
186 1,219.01 1,053.66 165.35 197,371.21
187 1,219.01 1,054.54 164.48 196,316.68
188 1,219.01 1,055.42 163.60 195,261.26
189 1,219.01 1,056.30 162.72 194,204.96
190 1,219.01 1,057.18 161.84 193,147.79
191 1,219.01 1,058.06 160.96 192,089.73
192 1,219.01 1,058.94 160.07 191,030.79
193 1,219.01 1,059.82 159.19 189,970.97
194 1,219.01 1,060.70 158.31 188,910.26
195 1,219.01 1,061.59 157.43 187,848.68
196 1,219.01 1,062.47 156.54 186,786.20
197 1,219.01 1,063.36 155.66 185,722.84
198 1,219.01 1,064.24 154.77 184,658.60
199 1,219.01 1,065.13 153.88 183,593.47
200 1,219.01 1,066.02 152.99 182,527.45
201 1,219.01 1,066.91 152.11 181,460.54
202 1,219.01 1,067.80 151.22 180,392.74
203 1,219.01 1,068.69 150.33 179,324.06
204 1,219.01 1,069.58 149.44 178,254.48
205 1,219.01 1,070.47 148.55 177,184.01
206 1,219.01 1,071.36 147.65 176,112.65
207 1,219.01 1,072.25 146.76 175,040.40
208 1,219.01 1,073.15 145.87 173,967.25
209 1,219.01 1,074.04 144.97 172,893.21
210 1,219.01 1,074.94 144.08 171,818.27
211 1,219.01 1,075.83 143.18 170,742.44
212 1,219.01 1,076.73 142.29 169,665.71
213 1,219.01 1,077.63 141.39 168,588.09
214 1,219.01 1,078.52 140.49 167,509.56
215 1,219.01 1,079.42 139.59 166,430.14
216 1,219.01 1,080.32 138.69 165,349.82
217 1,219.01 1,081.22 137.79 164,268.60
218 1,219.01 1,082.12 136.89 163,186.47
219 1,219.01 1,083.03 135.99 162,103.45
220 1,219.01 1,083.93 135.09 161,019.52
221 1,219.01 1,084.83 134.18 159,934.69
222 1,219.01 1,085.73 133.28 158,848.96
223 1,219.01 1,086.64 132.37 157,762.32
224 1,219.01 1,087.55 131.47 156,674.77
225 1,219.01 1,088.45 130.56 155,586.32
226 1,219.01 1,089.36 129.66 154,496.96
227 1,219.01 1,090.27 128.75 153,406.69
228 1,219.01 1,091.17 127.84 152,315.52
229 1,219.01 1,092.08 126.93 151,223.44
230 1,219.01 1,092.99 126.02 150,130.44
231 1,219.01 1,093.91 125.11 149,036.54
232 1,219.01 1,094.82 124.20 147,941.72
233 1,219.01 1,095.73 123.28 146,845.99
234 1,219.01 1,096.64 122.37 145,749.35
235 1,219.01 1,097.56 121.46 144,651.79
236 1,219.01 1,098.47 120.54 143,553.32
237 1,219.01 1,099.39 119.63 142,453.94
238 1,219.01 1,100.30 118.71 141,353.63
239 1,219.01 1,101.22 117.79 140,252.41
240 1,219.01 1,102.14 116.88 139,150.28
241 1,219.01 1,103.06 115.96 138,047.22
242 1,219.01 1,103.97 115.04 136,943.25
243 1,219.01 1,104.89 114.12 135,838.35
244 1,219.01 1,105.82 113.20 134,732.54
245 1,219.01 1,106.74 112.28 133,625.80
246 1,219.01 1,107.66 111.35 132,518.14
247 1,219.01 1,108.58 110.43 131,409.56
248 1,219.01 1,109.51 109.51 130,300.06
249 1,219.01 1,110.43 108.58 129,189.62
250 1,219.01 1,111.36 107.66 128,078.27
251 1,219.01 1,112.28 106.73 126,965.99
252 1,219.01 1,113.21 105.80 125,852.78
253 1,219.01 1,114.14 104.88 124,738.64
254 1,219.01 1,115.06 103.95 123,623.58
255 1,219.01 1,115.99 103.02 122,507.58
256 1,219.01 1,116.92 102.09 121,390.66
257 1,219.01 1,117.85 101.16 120,272.80
258 1,219.01 1,118.79 100.23 119,154.02
259 1,219.01 1,119.72 99.30 118,034.30
260 1,219.01 1,120.65 98.36 116,913.65
261 1,219.01 1,121.59 97.43 115,792.06
262 1,219.01 1,122.52 96.49 114,669.54
263 1,219.01 1,123.46 95.56 113,546.08
264 1,219.01 1,124.39 94.62 112,421.69
265 1,219.01 1,125.33 93.68 111,296.36
266 1,219.01 1,126.27 92.75 110,170.10
267 1,219.01 1,127.21 91.81 109,042.89
268 1,219.01 1,128.14 90.87 107,914.75
269 1,219.01 1,129.08 89.93 106,785.66
270 1,219.01 1,130.03 88.99 105,655.64
271 1,219.01 1,130.97 88.05 104,524.67
272 1,219.01 1,131.91 87.10 103,392.76
273 1,219.01 1,132.85 86.16 102,259.91
274 1,219.01 1,133.80 85.22 101,126.11
275 1,219.01 1,134.74 84.27 99,991.37
276 1,219.01 1,135.69 83.33 98,855.68
277 1,219.01 1,136.63 82.38 97,719.04
278 1,219.01 1,137.58 81.43 96,581.46
279 1,219.01 1,138.53 80.48 95,442.93
280 1,219.01 1,139.48 79.54 94,303.46
281 1,219.01 1,140.43 78.59 93,163.03
282 1,219.01 1,141.38 77.64 92,021.65
283 1,219.01 1,142.33 76.68 90,879.32
284 1,219.01 1,143.28 75.73 89,736.04
285 1,219.01 1,144.23 74.78 88,591.81
286 1,219.01 1,145.19 73.83 87,446.62
287 1,219.01 1,146.14 72.87 86,300.48
288 1,219.01 1,147.10 71.92 85,153.38
289 1,219.01 1,148.05 70.96 84,005.33
290 1,219.01 1,149.01 70.00 82,856.32
291 1,219.01 1,149.97 69.05 81,706.35
292 1,219.01 1,150.93 68.09 80,555.43
293 1,219.01 1,151.88 67.13 79,403.54
294 1,219.01 1,152.84 66.17 78,250.70
295 1,219.01 1,153.80 65.21 77,096.89
296 1,219.01 1,154.77 64.25 75,942.13
297 1,219.01 1,155.73 63.29 74,786.40
298 1,219.01 1,156.69 62.32 73,629.71
299 1,219.01 1,157.66 61.36 72,472.05
300 1,219.01 1,158.62 60.39 71,313.43
301 1,219.01 1,159.59 59.43 70,153.85
302 1,219.01 1,160.55 58.46 68,993.29
303 1,219.01 1,161.52 57.49 67,831.77
304 1,219.01 1,162.49 56.53 66,669.29
305 1,219.01 1,163.46 55.56 65,505.83
306 1,219.01 1,164.43 54.59 64,341.40
307 1,219.01 1,165.40 53.62 63,176.01
308 1,219.01 1,166.37 52.65 62,009.64
309 1,219.01 1,167.34 51.67 60,842.30
310 1,219.01 1,168.31 50.70 59,673.99
311 1,219.01 1,169.29 49.73 58,504.71
312 1,219.01 1,170.26 48.75 57,334.45
313 1,219.01 1,171.24 47.78 56,163.21
314 1,219.01 1,172.21 46.80 54,991.00
315 1,219.01 1,173.19 45.83 53,817.81
316 1,219.01 1,174.17 44.85 52,643.65
317 1,219.01 1,175.14 43.87 51,468.50
318 1,219.01 1,176.12 42.89 50,292.38
319 1,219.01 1,177.10 41.91 49,115.27
320 1,219.01 1,178.08 40.93 47,937.19
321 1,219.01 1,179.07 39.95 46,758.12
322 1,219.01 1,180.05 38.97 45,578.08
323 1,219.01 1,181.03 37.98 44,397.04
324 1,219.01 1,182.02 37.00 43,215.03
325 1,219.01 1,183.00 36.01 42,032.03
326 1,219.01 1,183.99 35.03 40,848.04
327 1,219.01 1,184.97 34.04 39,663.07
328 1,219.01 1,185.96 33.05 38,477.10
329 1,219.01 1,186.95 32.06 37,290.15
330 1,219.01 1,187.94 31.08 36,102.22
331 1,219.01 1,188.93 30.09 34,913.29
332 1,219.01 1,189.92 29.09 33,723.37
333 1,219.01 1,190.91 28.10 32,532.46
334 1,219.01 1,191.90 27.11 31,340.55
335 1,219.01 1,192.90 26.12 30,147.66
336 1,219.01 1,193.89 25.12 28,953.77
337 1,219.01 1,194.89 24.13 27,758.88
338 1,219.01 1,195.88 23.13 26,563.00
339 1,219.01 1,196.88 22.14 25,366.12
340 1,219.01 1,197.88 21.14 24,168.25
341 1,219.01 1,198.87 20.14 22,969.37
342 1,219.01 1,199.87 19.14 21,769.50
343 1,219.01 1,200.87 18.14 20,568.63
344 1,219.01 1,201.87 17.14 19,366.75
345 1,219.01 1,202.87 16.14 18,163.88
346 1,219.01 1,203.88 15.14 16,960.00
347 1,219.01 1,204.88 14.13 15,755.12
348 1,219.01 1,205.88 13.13 14,549.24
349 1,219.01 1,206.89 12.12 13,342.35
350 1,219.01 1,207.90 11.12 12,134.45
351 1,219.01 1,208.90 10.11 10,925.55
352 1,219.01 1,209.91 9.10 9,715.64
353 1,219.01 1,210.92 8.10 8,504.72
354 1,219.01 1,211.93 7.09 7,292.80
355 1,219.01 1,212.94 6.08 6,079.86
356 1,219.01 1,213.95 5.07 4,865.91
357 1,219.01 1,214.96 4.05 3,650.95
358 1,219.01 1,215.97 3.04 2,434.98
359 1,219.01 1,216.98 2.03 1,218.00
360 1,219.01 1,218.00 1.01 0.00