Mortgage Loan of $380,000 for 30 Years at 1.50%

What's the payment on a 30 year home loan for $380k at 1.50% interest?
Loan Amount
$
Length
Interest Rate
%
check current rates
Results
Monthly payment: $1,311.46
$15,737 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $380k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 380,000 loan for 30 years at 1.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,311.46 836.46 475.00 379,163.54
2 1,311.46 837.50 473.95 378,326.04
3 1,311.46 838.55 472.91 377,487.49
4 1,311.46 839.60 471.86 376,647.89
5 1,311.46 840.65 470.81 375,807.25
6 1,311.46 841.70 469.76 374,965.55
7 1,311.46 842.75 468.71 374,122.80
8 1,311.46 843.80 467.65 373,279.00
9 1,311.46 844.86 466.60 372,434.14
10 1,311.46 845.91 465.54 371,588.22
11 1,311.46 846.97 464.49 370,741.25
12 1,311.46 848.03 463.43 369,893.22
13 1,311.46 849.09 462.37 369,044.13
14 1,311.46 850.15 461.31 368,193.98
15 1,311.46 851.21 460.24 367,342.77
16 1,311.46 852.28 459.18 366,490.49
17 1,311.46 853.34 458.11 365,637.14
18 1,311.46 854.41 457.05 364,782.73
19 1,311.46 855.48 455.98 363,927.26
20 1,311.46 856.55 454.91 363,070.71
21 1,311.46 857.62 453.84 362,213.09
22 1,311.46 858.69 452.77 361,354.40
23 1,311.46 859.76 451.69 360,494.63
24 1,311.46 860.84 450.62 359,633.80
25 1,311.46 861.91 449.54 358,771.88
26 1,311.46 862.99 448.46 357,908.89
27 1,311.46 864.07 447.39 357,044.82
28 1,311.46 865.15 446.31 356,179.67
29 1,311.46 866.23 445.22 355,313.44
30 1,311.46 867.32 444.14 354,446.12
31 1,311.46 868.40 443.06 353,577.72
32 1,311.46 869.48 441.97 352,708.24
33 1,311.46 870.57 440.89 351,837.67
34 1,311.46 871.66 439.80 350,966.01
35 1,311.46 872.75 438.71 350,093.26
36 1,311.46 873.84 437.62 349,219.42
37 1,311.46 874.93 436.52 348,344.48
38 1,311.46 876.03 435.43 347,468.46
39 1,311.46 877.12 434.34 346,591.34
40 1,311.46 878.22 433.24 345,713.12
41 1,311.46 879.32 432.14 344,833.80
42 1,311.46 880.41 431.04 343,953.39
43 1,311.46 881.52 429.94 343,071.87
44 1,311.46 882.62 428.84 342,189.26
45 1,311.46 883.72 427.74 341,305.54
46 1,311.46 884.82 426.63 340,420.71
47 1,311.46 885.93 425.53 339,534.78
48 1,311.46 887.04 424.42 338,647.74
49 1,311.46 888.15 423.31 337,759.60
50 1,311.46 889.26 422.20 336,870.34
51 1,311.46 890.37 421.09 335,979.97
52 1,311.46 891.48 419.97 335,088.49
53 1,311.46 892.60 418.86 334,195.89
54 1,311.46 893.71 417.74 333,302.18
55 1,311.46 894.83 416.63 332,407.35
56 1,311.46 895.95 415.51 331,511.40
57 1,311.46 897.07 414.39 330,614.34
58 1,311.46 898.19 413.27 329,716.15
59 1,311.46 899.31 412.15 328,816.83
60 1,311.46 900.44 411.02 327,916.40
61 1,311.46 901.56 409.90 327,014.84
62 1,311.46 902.69 408.77 326,112.15
63 1,311.46 903.82 407.64 325,208.33
64 1,311.46 904.95 406.51 324,303.39
65 1,311.46 906.08 405.38 323,397.31
66 1,311.46 907.21 404.25 322,490.10
67 1,311.46 908.34 403.11 321,581.75
68 1,311.46 909.48 401.98 320,672.28
69 1,311.46 910.62 400.84 319,761.66
70 1,311.46 911.75 399.70 318,849.90
71 1,311.46 912.89 398.56 317,937.01
72 1,311.46 914.04 397.42 317,022.97
73 1,311.46 915.18 396.28 316,107.80
74 1,311.46 916.32 395.13 315,191.47
75 1,311.46 917.47 393.99 314,274.01
76 1,311.46 918.61 392.84 313,355.39
77 1,311.46 919.76 391.69 312,435.63
78 1,311.46 920.91 390.54 311,514.72
79 1,311.46 922.06 389.39 310,592.65
80 1,311.46 923.22 388.24 309,669.44
81 1,311.46 924.37 387.09 308,745.07
82 1,311.46 925.53 385.93 307,819.54
83 1,311.46 926.68 384.77 306,892.86
84 1,311.46 927.84 383.62 305,965.02
85 1,311.46 929.00 382.46 305,036.02
86 1,311.46 930.16 381.30 304,105.86
87 1,311.46 931.32 380.13 303,174.53
88 1,311.46 932.49 378.97 302,242.04
89 1,311.46 933.65 377.80 301,308.39
90 1,311.46 934.82 376.64 300,373.57
91 1,311.46 935.99 375.47 299,437.58
92 1,311.46 937.16 374.30 298,500.42
93 1,311.46 938.33 373.13 297,562.09
94 1,311.46 939.50 371.95 296,622.58
95 1,311.46 940.68 370.78 295,681.90
96 1,311.46 941.85 369.60 294,740.05
97 1,311.46 943.03 368.43 293,797.02
98 1,311.46 944.21 367.25 292,852.81
99 1,311.46 945.39 366.07 291,907.42
100 1,311.46 946.57 364.88 290,960.84
101 1,311.46 947.76 363.70 290,013.09
102 1,311.46 948.94 362.52 289,064.15
103 1,311.46 950.13 361.33 288,114.02
104 1,311.46 951.31 360.14 287,162.71
105 1,311.46 952.50 358.95 286,210.20
106 1,311.46 953.69 357.76 285,256.51
107 1,311.46 954.89 356.57 284,301.62
108 1,311.46 956.08 355.38 283,345.54
109 1,311.46 957.27 354.18 282,388.27
110 1,311.46 958.47 352.99 281,429.80
111 1,311.46 959.67 351.79 280,470.13
112 1,311.46 960.87 350.59 279,509.26
113 1,311.46 962.07 349.39 278,547.19
114 1,311.46 963.27 348.18 277,583.92
115 1,311.46 964.48 346.98 276,619.44
116 1,311.46 965.68 345.77 275,653.76
117 1,311.46 966.89 344.57 274,686.87
118 1,311.46 968.10 343.36 273,718.77
119 1,311.46 969.31 342.15 272,749.46
120 1,311.46 970.52 340.94 271,778.94
121 1,311.46 971.73 339.72 270,807.21
122 1,311.46 972.95 338.51 269,834.26
123 1,311.46 974.16 337.29 268,860.10
124 1,311.46 975.38 336.08 267,884.71
125 1,311.46 976.60 334.86 266,908.11
126 1,311.46 977.82 333.64 265,930.29
127 1,311.46 979.04 332.41 264,951.25
128 1,311.46 980.27 331.19 263,970.98
129 1,311.46 981.49 329.96 262,989.49
130 1,311.46 982.72 328.74 262,006.77
131 1,311.46 983.95 327.51 261,022.82
132 1,311.46 985.18 326.28 260,037.64
133 1,311.46 986.41 325.05 259,051.23
134 1,311.46 987.64 323.81 258,063.59
135 1,311.46 988.88 322.58 257,074.71
136 1,311.46 990.11 321.34 256,084.60
137 1,311.46 991.35 320.11 255,093.25
138 1,311.46 992.59 318.87 254,100.66
139 1,311.46 993.83 317.63 253,106.82
140 1,311.46 995.07 316.38 252,111.75
141 1,311.46 996.32 315.14 251,115.43
142 1,311.46 997.56 313.89 250,117.87
143 1,311.46 998.81 312.65 249,119.06
144 1,311.46 1,000.06 311.40 248,119.00
145 1,311.46 1,001.31 310.15 247,117.70
146 1,311.46 1,002.56 308.90 246,115.14
147 1,311.46 1,003.81 307.64 245,111.32
148 1,311.46 1,005.07 306.39 244,106.26
149 1,311.46 1,006.32 305.13 243,099.93
150 1,311.46 1,007.58 303.87 242,092.35
151 1,311.46 1,008.84 302.62 241,083.51
152 1,311.46 1,010.10 301.35 240,073.41
153 1,311.46 1,011.37 300.09 239,062.04
154 1,311.46 1,012.63 298.83 238,049.41
155 1,311.46 1,013.90 297.56 237,035.52
156 1,311.46 1,015.16 296.29 236,020.35
157 1,311.46 1,016.43 295.03 235,003.92
158 1,311.46 1,017.70 293.75 233,986.22
159 1,311.46 1,018.97 292.48 232,967.25
160 1,311.46 1,020.25 291.21 231,947.00
161 1,311.46 1,021.52 289.93 230,925.48
162 1,311.46 1,022.80 288.66 229,902.68
163 1,311.46 1,024.08 287.38 228,878.60
164 1,311.46 1,025.36 286.10 227,853.24
165 1,311.46 1,026.64 284.82 226,826.60
166 1,311.46 1,027.92 283.53 225,798.68
167 1,311.46 1,029.21 282.25 224,769.47
168 1,311.46 1,030.49 280.96 223,738.97
169 1,311.46 1,031.78 279.67 222,707.19
170 1,311.46 1,033.07 278.38 221,674.12
171 1,311.46 1,034.36 277.09 220,639.75
172 1,311.46 1,035.66 275.80 219,604.10
173 1,311.46 1,036.95 274.51 218,567.14
174 1,311.46 1,038.25 273.21 217,528.90
175 1,311.46 1,039.55 271.91 216,489.35
176 1,311.46 1,040.85 270.61 215,448.50
177 1,311.46 1,042.15 269.31 214,406.36
178 1,311.46 1,043.45 268.01 213,362.91
179 1,311.46 1,044.75 266.70 212,318.16
180 1,311.46 1,046.06 265.40 211,272.10
181 1,311.46 1,047.37 264.09 210,224.73
182 1,311.46 1,048.68 262.78 209,176.06
183 1,311.46 1,049.99 261.47 208,126.07
184 1,311.46 1,051.30 260.16 207,074.77
185 1,311.46 1,052.61 258.84 206,022.16
186 1,311.46 1,053.93 257.53 204,968.23
187 1,311.46 1,055.25 256.21 203,912.98
188 1,311.46 1,056.57 254.89 202,856.41
189 1,311.46 1,057.89 253.57 201,798.53
190 1,311.46 1,059.21 252.25 200,739.32
191 1,311.46 1,060.53 250.92 199,678.79
192 1,311.46 1,061.86 249.60 198,616.93
193 1,311.46 1,063.19 248.27 197,553.74
194 1,311.46 1,064.51 246.94 196,489.23
195 1,311.46 1,065.85 245.61 195,423.38
196 1,311.46 1,067.18 244.28 194,356.21
197 1,311.46 1,068.51 242.95 193,287.69
198 1,311.46 1,069.85 241.61 192,217.85
199 1,311.46 1,071.18 240.27 191,146.66
200 1,311.46 1,072.52 238.93 190,074.14
201 1,311.46 1,073.86 237.59 189,000.27
202 1,311.46 1,075.21 236.25 187,925.07
203 1,311.46 1,076.55 234.91 186,848.52
204 1,311.46 1,077.90 233.56 185,770.62
205 1,311.46 1,079.24 232.21 184,691.38
206 1,311.46 1,080.59 230.86 183,610.79
207 1,311.46 1,081.94 229.51 182,528.84
208 1,311.46 1,083.30 228.16 181,445.55
209 1,311.46 1,084.65 226.81 180,360.90
210 1,311.46 1,086.01 225.45 179,274.89
211 1,311.46 1,087.36 224.09 178,187.53
212 1,311.46 1,088.72 222.73 177,098.81
213 1,311.46 1,090.08 221.37 176,008.72
214 1,311.46 1,091.45 220.01 174,917.28
215 1,311.46 1,092.81 218.65 173,824.47
216 1,311.46 1,094.18 217.28 172,730.29
217 1,311.46 1,095.54 215.91 171,634.75
218 1,311.46 1,096.91 214.54 170,537.83
219 1,311.46 1,098.28 213.17 169,439.55
220 1,311.46 1,099.66 211.80 168,339.89
221 1,311.46 1,101.03 210.42 167,238.86
222 1,311.46 1,102.41 209.05 166,136.45
223 1,311.46 1,103.79 207.67 165,032.66
224 1,311.46 1,105.17 206.29 163,927.50
225 1,311.46 1,106.55 204.91 162,820.95
226 1,311.46 1,107.93 203.53 161,713.02
227 1,311.46 1,109.32 202.14 160,603.70
228 1,311.46 1,110.70 200.75 159,493.00
229 1,311.46 1,112.09 199.37 158,380.91
230 1,311.46 1,113.48 197.98 157,267.43
231 1,311.46 1,114.87 196.58 156,152.56
232 1,311.46 1,116.27 195.19 155,036.29
233 1,311.46 1,117.66 193.80 153,918.63
234 1,311.46 1,119.06 192.40 152,799.57
235 1,311.46 1,120.46 191.00 151,679.12
236 1,311.46 1,121.86 189.60 150,557.26
237 1,311.46 1,123.26 188.20 149,434.00
238 1,311.46 1,124.66 186.79 148,309.33
239 1,311.46 1,126.07 185.39 147,183.26
240 1,311.46 1,127.48 183.98 146,055.79
241 1,311.46 1,128.89 182.57 144,926.90
242 1,311.46 1,130.30 181.16 143,796.60
243 1,311.46 1,131.71 179.75 142,664.89
244 1,311.46 1,133.13 178.33 141,531.76
245 1,311.46 1,134.54 176.91 140,397.22
246 1,311.46 1,135.96 175.50 139,261.26
247 1,311.46 1,137.38 174.08 138,123.88
248 1,311.46 1,138.80 172.65 136,985.08
249 1,311.46 1,140.23 171.23 135,844.85
250 1,311.46 1,141.65 169.81 134,703.20
251 1,311.46 1,143.08 168.38 133,560.12
252 1,311.46 1,144.51 166.95 132,415.62
253 1,311.46 1,145.94 165.52 131,269.68
254 1,311.46 1,147.37 164.09 130,122.31
255 1,311.46 1,148.80 162.65 128,973.51
256 1,311.46 1,150.24 161.22 127,823.27
257 1,311.46 1,151.68 159.78 126,671.59
258 1,311.46 1,153.12 158.34 125,518.47
259 1,311.46 1,154.56 156.90 124,363.91
260 1,311.46 1,156.00 155.45 123,207.91
261 1,311.46 1,157.45 154.01 122,050.46
262 1,311.46 1,158.89 152.56 120,891.57
263 1,311.46 1,160.34 151.11 119,731.23
264 1,311.46 1,161.79 149.66 118,569.44
265 1,311.46 1,163.25 148.21 117,406.19
266 1,311.46 1,164.70 146.76 116,241.49
267 1,311.46 1,166.15 145.30 115,075.34
268 1,311.46 1,167.61 143.84 113,907.72
269 1,311.46 1,169.07 142.38 112,738.65
270 1,311.46 1,170.53 140.92 111,568.12
271 1,311.46 1,172.00 139.46 110,396.12
272 1,311.46 1,173.46 138.00 109,222.66
273 1,311.46 1,174.93 136.53 108,047.73
274 1,311.46 1,176.40 135.06 106,871.33
275 1,311.46 1,177.87 133.59 105,693.47
276 1,311.46 1,179.34 132.12 104,514.13
277 1,311.46 1,180.81 130.64 103,333.31
278 1,311.46 1,182.29 129.17 102,151.02
279 1,311.46 1,183.77 127.69 100,967.25
280 1,311.46 1,185.25 126.21 99,782.01
281 1,311.46 1,186.73 124.73 98,595.28
282 1,311.46 1,188.21 123.24 97,407.06
283 1,311.46 1,189.70 121.76 96,217.37
284 1,311.46 1,191.19 120.27 95,026.18
285 1,311.46 1,192.67 118.78 93,833.51
286 1,311.46 1,194.16 117.29 92,639.34
287 1,311.46 1,195.66 115.80 91,443.69
288 1,311.46 1,197.15 114.30 90,246.53
289 1,311.46 1,198.65 112.81 89,047.88
290 1,311.46 1,200.15 111.31 87,847.74
291 1,311.46 1,201.65 109.81 86,646.09
292 1,311.46 1,203.15 108.31 85,442.94
293 1,311.46 1,204.65 106.80 84,238.29
294 1,311.46 1,206.16 105.30 83,032.13
295 1,311.46 1,207.67 103.79 81,824.46
296 1,311.46 1,209.18 102.28 80,615.29
297 1,311.46 1,210.69 100.77 79,404.60
298 1,311.46 1,212.20 99.26 78,192.40
299 1,311.46 1,213.72 97.74 76,978.68
300 1,311.46 1,215.23 96.22 75,763.45
301 1,311.46 1,216.75 94.70 74,546.70
302 1,311.46 1,218.27 93.18 73,328.42
303 1,311.46 1,219.80 91.66 72,108.63
304 1,311.46 1,221.32 90.14 70,887.30
305 1,311.46 1,222.85 88.61 69,664.46
306 1,311.46 1,224.38 87.08 68,440.08
307 1,311.46 1,225.91 85.55 67,214.17
308 1,311.46 1,227.44 84.02 65,986.73
309 1,311.46 1,228.97 82.48 64,757.76
310 1,311.46 1,230.51 80.95 63,527.25
311 1,311.46 1,232.05 79.41 62,295.20
312 1,311.46 1,233.59 77.87 61,061.62
313 1,311.46 1,235.13 76.33 59,826.49
314 1,311.46 1,236.67 74.78 58,589.81
315 1,311.46 1,238.22 73.24 57,351.59
316 1,311.46 1,239.77 71.69 56,111.83
317 1,311.46 1,241.32 70.14 54,870.51
318 1,311.46 1,242.87 68.59 53,627.64
319 1,311.46 1,244.42 67.03 52,383.22
320 1,311.46 1,245.98 65.48 51,137.24
321 1,311.46 1,247.54 63.92 49,889.71
322 1,311.46 1,249.09 62.36 48,640.61
323 1,311.46 1,250.66 60.80 47,389.95
324 1,311.46 1,252.22 59.24 46,137.74
325 1,311.46 1,253.78 57.67 44,883.95
326 1,311.46 1,255.35 56.10 43,628.60
327 1,311.46 1,256.92 54.54 42,371.68
328 1,311.46 1,258.49 52.96 41,113.19
329 1,311.46 1,260.07 51.39 39,853.12
330 1,311.46 1,261.64 49.82 38,591.48
331 1,311.46 1,263.22 48.24 37,328.26
332 1,311.46 1,264.80 46.66 36,063.47
333 1,311.46 1,266.38 45.08 34,797.09
334 1,311.46 1,267.96 43.50 33,529.13
335 1,311.46 1,269.55 41.91 32,259.58
336 1,311.46 1,271.13 40.32 30,988.45
337 1,311.46 1,272.72 38.74 29,715.73
338 1,311.46 1,274.31 37.14 28,441.42
339 1,311.46 1,275.91 35.55 27,165.51
340 1,311.46 1,277.50 33.96 25,888.01
341 1,311.46 1,279.10 32.36 24,608.91
342 1,311.46 1,280.70 30.76 23,328.22
343 1,311.46 1,282.30 29.16 22,045.92
344 1,311.46 1,283.90 27.56 20,762.02
345 1,311.46 1,285.50 25.95 19,476.52
346 1,311.46 1,287.11 24.35 18,189.41
347 1,311.46 1,288.72 22.74 16,900.69
348 1,311.46 1,290.33 21.13 15,610.36
349 1,311.46 1,291.94 19.51 14,318.41
350 1,311.46 1,293.56 17.90 13,024.85
351 1,311.46 1,295.18 16.28 11,729.68
352 1,311.46 1,296.79 14.66 10,432.88
353 1,311.46 1,298.42 13.04 9,134.47
354 1,311.46 1,300.04 11.42 7,834.43
355 1,311.46 1,301.66 9.79 6,532.77
356 1,311.46 1,303.29 8.17 5,229.47
357 1,311.46 1,304.92 6.54 3,924.55
358 1,311.46 1,306.55 4.91 2,618.00
359 1,311.46 1,308.18 3.27 1,309.82
360 1,311.46 1,309.82 1.64 0.00
© H Brothers Inc, 2007–2024
Contact Us • About Us • Loans • 30 Year Mortgage • Inflation